Distribution

Name/Model:         Excalibur WB/Cm
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                               Head                           Right Arm                      
1. Shoulder                            1. Life Support                1. Shoulder                    
2. Upper Arm Actuator                  2. Sensors                     2. Upper Arm Actuator          
3. Lower Arm Actuator                  3. Cockpit                     3. Lower Arm Actuator          
4. Hand Actuator                       4. Endo Steel                  4. Endo Steel                  
5. ER Medium Laser                     5. Sensors                     5.Gauss Rifle                 
6. Endo Steel                          6. Life Support                6.Gauss Rifle                 
                                                                                                    
1. Endo Steel                                                         1.Gauss Rifle                 
2. Endo Steel                                                         2.Gauss Rifle                 
3. Endo Steel                                                         3.Gauss Rifle                 
4. Endo Steel                                                         4.Gauss Rifle                 
5. Endo Steel                                                         5.Gauss Rifle                 
6. Endo Steel                                                         6. ER Medium Laser             
                                                                                                     
Left Torso                             Center Torso                   Right Torso                    
1. XL Engine                           1. XL Engine                   1. XL Engine                   
2. XL Engine                           2. XL Engine                   2. XL Engine                   
3. XL Engine                           3. XL Engine                   3. XL Engine                   
4.LRM 20                              4. Gyro                        4. Gauss Rifle (Ammo 8)        
5.LRM 20                              5. Gyro                        5. Gauss Rifle (Ammo 8)        
6.LRM 20                              6. Gyro                        6. CASE                        
                                                                                                    
1.LRM 20                              1. Gyro                        1. Endo Steel                  
2.LRM 20                              2. XL Engine                   2. Endo Steel                  
3. Artemis IV FCS                      3. XL Engine                   3. Endo Steel                  
4. LRM 20 (Ammo 6) [Artemis IV]        4. XL Engine                   4. Endo Steel                  
5. LRM 20 (Ammo 6) [Artemis IV]        5.Improved C3 Computer        5. Endo Steel                  
6. CASE                                6.Improved C3 Computer        6. Roll Again                  
                                                                                                     
Left Leg                                                              Right Leg                      
1. Hip                                                                1. Hip                         
2. Upper Leg Actuator                                                 2. Upper Leg Actuator          
3. Lower Leg Actuator                                                 3. Lower Leg Actuator          
4. Foot Actuator                                                      4. Foot Actuator               
5. Roll Again                                                         5. Roll Again                  
6. Roll Again                                                         6. Roll Again                  

                 Battle Value Breakdown

Name/Model:         Excalibur WB/Cm
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             144 x 2.5 x 1               360.000             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   440.250
  Gyro (Standard):                              70 x 0.5             (+)     35.000  =   475.250
  Explosive Ammunition:                         2 Critical Spaces    (-)     30.000  =   445.250
  Explosive Equipment:                          7 Critical Spaces    (-)      7.000  =   438.250
  Defensive Movement Factor:                    +3                   (*)       1.30  =   569.725
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           569.725

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 17 (Weapons) = 7                            
  Offensive Equipment:                                                                          
       Gauss Rifle                                                          320.000             
       LRM 20 w/ Artemis IV FCS                                      (+)    217.200  =   537.200
       ER Medium Laser                                               (+)     62.000  =   599.200
       ER Medium Laser                                               (+)     62.000  =   661.200
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   701.200
       Gauss Rifle (Ammo 8)                                          (+)     40.000  =   741.200
       LRM 20 (Ammo 6) [Artemis IV]                                  (+)     23.000  =   764.200
       LRM 20 (Ammo 6) [Artemis IV]                                  (+)     23.000  =   787.200
  Total 'Mech Tonnage:                                               (+)     70.000  =   857.200
  Speed Factor:                                 8 (Run) + 0 (Jump)   (*)      1.370  = 1,174.364
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,174.364

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  569.725             
  Offensive Battle Rating:                                           (+)  1,174.364  = 1,744.089
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,744

                 Alpha Strike Conversion

Name/Model:         Excalibur WB/Cm
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =        3
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           3

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Medium Laser                                                                                        (+)        5  =        7
     ER Medium Laser                                                                                        (+)        5  =       12
     Gauss Rifle                                                                                            (+)        1  =       13
     LRM 20 w/ Artemis IV FCS                                                                               (+)        6  =       19
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)       15  =        5
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                 5

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     LRM 20 w/ Artemis IV FCS                                                                               (+)    0.800  =    1.800
     Gauss Rifle                                                                                            (+)    1.245  =    3.045
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     Gauss Rifle                                                                                            (+)    1.500  =    2.500
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    4.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      4.1
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   5

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         10 x 2                                                                                   =       20
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     Gauss Rifle                                                                                            (+)        1  =        3
     LRM 20 w/ Artemis IV FCS                                                                               (+)        6  =        9
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       20
     Total Heat Output - 4                                                                                  (-)        5  =       15
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                15

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Gauss Rifle                                                                                            (+)    1.500  =    1.500
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    3.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.1
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     4

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      144 armor points x 1                                                            144.000  =  144.000
     Armor Factor Conversion                                                                                (/)       30  =    4.800
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Improved C3 Computer                                                                              =      C3I
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit is equipped as a mobile headquarters                                                                               =     MHQ2

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 5 (Medium) + 5 (Medium) + 4 (Long)                                           =   18.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =   19.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   19.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   20.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   20.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   13.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   15.600
     Final DIR                   Round to nearest half point                                                              =   15.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   15.500  =   16.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   20.500
     Defensive Value                                                                                        (+)   16.750  =   37.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                                 (+)    5.000  =   42.250
     C3                          37.25 (Subtotal) x 0.05                                                    (+)    2.000  =   44.250
     Force Bonus                 [MHQ2] Mobile Headquarters                                                 (+)    2.000  =   46.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                46

                 Cost Breakdown

Name/Model:         Excalibur WB/Cm
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (144 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel):          70 x 1,600 x 1                           (+)        112,000.00  =       202,000.00
  Myomer (Standard):                        70 x 2,000                               (+)        140,000.00  =       342,000.00
  Engine (XL):                              (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,875,333.33
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =     8,075,333.33
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =     8,275,333.33
  Life Support:                             50,000                                   (+)         50,000.00  =     8,325,333.33
  Sensors:                                  70 x 2,000                               (+)        140,000.00  =     8,465,333.33
  Heat Sinks (Double):                      10 x 6,000                               (+)         60,000.00  =     8,525,333.33
  Arm Actuators:                            70 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         26,600.00  =     8,551,933.33
  Leg Actuators:                            70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,600,933.33
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                            8,600,933.33

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE                                      50,000                                               50,000.00                    
  CASE                                      50,000                                   (+)         50,000.00  =       100,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       180,000.00
  ER Medium Laser                           80,000                                   (+)         80,000.00  =       260,000.00
  Gauss Rifle                               300,000                                  (+)        300,000.00  =       560,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =       560,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =       560,000.00
  Improved C3 Computer                      750,000                                  (+)        750,000.00  =     1,310,000.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,310,000.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,310,000.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                        (+)        350,000.00  =     1,660,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,660,000.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                            8,600,933.33                    
  Weapons and Equipment Cost:                                                        (+)      1,660,000.00  =    10,260,933.33
  BattleMech Cost Multiplier:               1 + (70 / 100)                           (*)              1.70  =    17,443,586.67
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            17,443,587.00