Distribution

Name/Model:         Hollander II, Capellan Stealth Sniper, Budget
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

========================================================================================================

Left Arm                         Head                                  Right Arm                        
1. Shoulder                      1. Life Support                       1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                            2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                            3. Lower Arm Actuator            
4. Hand Actuator                 4. Heat Sink                          4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                            5. Triple-Strength Myomer        
6. Triple-Strength Myomer        6. Life Support                       6. Triple-Strength Myomer        
                                                                                                        
1. Endo Steel                                                          1. Endo Steel                    
2. Endo Steel                                                          2. Endo Steel                    
3. Endo Steel                                                          3. Endo Steel                    
4. Endo Steel                                                          4. Endo Steel                    
5. Stealth                                                             5. Stealth                       
6. Stealth                                                             6. Stealth                       
                                                                                                        
Left Torso                       Center Torso                          Right Torso                      
1. Medium Laser                  1. Fusion Engine                      1.Light Gauss Rifle             
2. Small Laser                   2. Fusion Engine                      2.Light Gauss Rifle             
3.Guardian ECM Suite            3. Fusion Engine                      3.Light Gauss Rifle             
4.Guardian ECM Suite            4. Gyro                               4.Light Gauss Rifle             
5. Heat Sink                     5. Gyro                               5.Light Gauss Rifle             
6. Heat Sink                     6. Gyro                               6. CASE                          
                                                                                                        
1. Triple-Strength Myomer        1. Gyro                               1. Triple-Strength Myomer        
2. Endo Steel                    2. Fusion Engine                      2. Endo Steel                    
3. Endo Steel                    3. Fusion Engine                      3. Endo Steel                    
4. Endo Steel                    4. Fusion Engine                      4. Endo Steel                    
5. Stealth                       5. Light Gauss Rifle (Ammo 16)        5. Stealth                       
6. Stealth                       6. Light Gauss Rifle (Ammo 16)        6. Stealth                       
                                                                                                        
Left Leg                                                               Right Leg                        
1. Hip                                                                 1. Hip                           
2. Upper Leg Actuator                                                  2. Upper Leg Actuator            
3. Lower Leg Actuator                                                  3. Lower Leg Actuator            
4. Foot Actuator                                                       4. Foot Actuator                 
5. Stealth                                                             5. Stealth                       
6. Stealth                                                             6. Stealth                       

                 Battle Value Breakdown

Name/Model:         Hollander II, Capellan Stealth Sniper, Budget
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Stealth):                                  112 x 2.5 x 1              280.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 75 x 1.5 x 1 x 1    (+)    112.500  =   392.500
  Gyro (Standard):                                  45 x 0.5            (+)     22.500  =   415.000
  Defensive Equipment:                                                                             
       Guardian ECM Suite                                               (+)     61.000  =   476.000
  Defensive Movement Factor:                        +3 (w/ Stealth)     (*)       1.50  =   714.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              714.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 12 (Heat Sinks) - 2 (Movement) - 10 (Stealth) - 5 (Weapons) = 1                 
  Offensive Equipment:                                                                             
       Light Gauss Rifle                                                       159.000             
       Medium Laser                                                     (+)     46.000  =   205.000
       Light Gauss Rifle (Ammo 16)                                      (+)     20.000  =   225.000
       Light Gauss Rifle (Ammo 16)                                      (+)     20.000  =   245.000
       Small Laser                                                      (+)      9.000  =   254.000
  Total 'Mech Tonnage:                                                  (+)     67.500  =   321.500
  Speed Factor:                                     9 (Run) + 0 (Jump)  (*)      1.500  =   482.250
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              482.250

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     714.000             
  Offensive Battle Rating:                                              (+)    482.250  = 1,196.250
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,196

                 Alpha Strike Conversion

Name/Model:         Hollander II, Capellan Stealth Sniper, Budget
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                              10"

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Single)         12 x 1                                                                  =       12
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Armor                       (Stealth)                                                 (+)       10  =       12
     Light Gauss Rifle                                                                     (+)        1  =       13
     Medium Laser                                                                          (+)        3  =       16
     Small Laser                                                                           (+)        1  =       17
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       12
     Total Heat Output - 4                                                                 (-)       13  =       -1
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                             -1

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Small Laser                                                                           (+)    0.300  =    0.300
     Medium Laser                                                                          (+)    0.500  =    0.800
     Light Gauss Rifle                                                                     (+)    0.600  =    1.400
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       12  =   16.800
     Divided by the maximum heat output - 4                                                (/)       13  =    1.292
     Rounded up to the nearest tenth                                                                     =      1.3
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   2

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Laser                                                                          (+)    0.500  =    0.500
     Light Gauss Rifle                                                                     (+)    0.800  =    1.300
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       12  =   15.600
     Divided by the maximum heat output - 4                                                (/)       13  =    1.200
     Rounded up to the nearest tenth                                                                     =      1.3
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  2

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Single)         12 x 1                                                                  =       12
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        2
     Armor                       (Stealth)                                                 (+)       10  =       12
     Light Gauss Rifle                                                                     (+)        1  =       13
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       12
     Total Heat Output - 4                                                                 (-)        9  =        3
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Light Gauss Rifle                                                                     (+)    0.800  =    0.800
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      0.8
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    1

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Stealth:                       112 armor points x 1                                           112.000  =  112.000
     Armor Factor Conversion                                                               (/)       30  =    3.733
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                4

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 45 ton BattleMech                              =      4.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            4

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit is equipped with Stealth                                                                          =      STL
  Unit is equipped with Triple-Strength Myomer                                                           =      TSM

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                          =    7.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =    8.000
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =    8.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =    9.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                                      =    8.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                          (+)    4.000  =   12.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =   21.000
     Final DIR                   Round to nearest half point                                             =   21.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2")                                                      =    1.250
     Final DIR                   Defensive Interaction Rating                              (+)   21.000  =   22.250
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =    9.000
     Defensive Value                                                                       (+)   22.250  =   31.250
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                (+)    2.000  =   33.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   35.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               35

                 Cost Breakdown

Name/Model:         Hollander II, Capellan Stealth Sniper, Budget
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                         (112 pts) 7.0 x 50,000                              350,000.00                    
  Internal Structure (Endo Steel):         45 x 1,600 x 1                           (+)         72,000.00  =       422,000.00
  Myomer (Triple-Strength):                45 x 16,000                              (+)        720,000.00  =     1,142,000.00
  Engine (Fusion):                         (5,000 x 225 x 45) / 75                  (+)        675,000.00  =     1,817,000.00
  Gyro (Standard):                         3.0 x 300,000                            (+)        900,000.00  =     2,717,000.00
  Cockpit (Standard):                      200,000                                  (+)        200,000.00  =     2,917,000.00
  Life Support:                            50,000                                   (+)         50,000.00  =     2,967,000.00
  Sensors:                                 45 x 2,000                               (+)         90,000.00  =     3,057,000.00
  Heat Sinks (Single):                     2 x 2,000                                (+)          4,000.00  =     3,061,000.00
  Arm Actuators:                           45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     3,081,700.00
  Leg Actuators:                           45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     3,113,200.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           3,113,200.00

=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
  CASE                                     50,000                                               50,000.00                    
  Guardian ECM Suite                       200,000                                  (+)        200,000.00  =       250,000.00
  Light Gauss Rifle                        275,000                                  (+)        275,000.00  =       525,000.00
  Light Gauss Rifle (Ammo 16) [Empty Bin]  0                                        (+)              0.00  =       525,000.00
  Light Gauss Rifle (Ammo 16) [Empty Bin]  0                                        (+)              0.00  =       525,000.00
  Medium Laser                             40,000                                   (+)         40,000.00  =       565,000.00
  Small Laser                              11,250                                   (+)         11,250.00  =       576,250.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                   576,250.00

=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           3,113,200.00                    
  Weapons and Equipment Cost:                                                       (+)        576,250.00  =     3,689,450.00
  BattleMech Cost Multiplier:              1 + (45 / 100)                           (*)              1.45  =     5,349,702.50
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            5,349,703.00