Cost Breakdown
Name/Model: Savage Coyote (Fire Stick II) W
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (240 pts) 15.0 x 10,000 150,000.00
Internal Structure (Standard): 85 x 400 x 1 (+) 34,000.00 = 184,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 354,000.00
Engine (XL): (20,000 x 255 x 85) / 75 (+) 5,780,000.00 = 6,134,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 7,034,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 7,234,000.00
Life Support: 50,000 (+) 50,000.00 = 7,284,000.00
Sensors: 85 x 2,000 (+) 170,000.00 = 7,454,000.00
Heat Sinks (Double): 20 x 6,000 (+) 120,000.00 = 7,574,000.00
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 7,591,000.00
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 7,650,500.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 7,650,500.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Improved Jump Jets 85 x (5 x 5) x 500 1,062,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,237,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,412,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,587,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 1,762,500.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 1,812,500.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,812,500.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 7,650,500.00
Weapons and Equipment Cost: (+) 1,812,500.00 = 9,463,000.00
OmniMech Conversion Cost: (7,650,500.00 + 1,812,500.00) x 0.25 (+) 2,365,750.00 = 11,828,750.00
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 21,883,187.50
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 21,883,188.00
|