Cost Breakdown
Name/Model: Grendel (Mongrel) I
Technology: Clan (Mixed)
Tonnage: 45
Configuration: Biped OmniMech
=============================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (144 pts) 7.5 x 20,000 150,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 222,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 312,000.00
Engine (XL): (20,000 x 315 x 45) / 75 (+) 3,780,000.00 = 4,092,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 5,292,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,492,000.00
Life Support: 50,000 (+) 50,000.00 = 5,542,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,632,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,692,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 14,850.00 = 5,706,850.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,738,350.00
-----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,738,350.00
=============================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 130,000.00
Jump Jets 45 x (7 x 7) x 200 (+) 441,000.00 = 571,000.00
Plasma Rifle (IS) 260,000 (+) 260,000.00 = 831,000.00
Plasma Rifle (Ammo 10) [Empty Bin] (IS) 0 (+) 0.00 = 831,000.00
ProtoMech AC/4 133,000 (+) 133,000.00 = 964,000.00
ProtoMech AC/4 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 964,000.00
-----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 964,000.00
=============================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,738,350.00
Weapons and Equipment Cost: (+) 964,000.00 = 6,702,350.00
OmniMech Conversion Cost: (5,738,350.00 + 964,000.00) x 0.25 (+) 1,675,587.50 = 8,377,937.50
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 12,148,009.38
-----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 12,148,009.00
|