Distribution

Name/Model:         Phoenix Hawk Waynesaw (C)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                             Head                             Right Arm                    
1. Shoulder                          1. Life Support                  1. Shoulder                  
2. Upper Arm Actuator                2. Sensors                       2. Upper Arm Actuator        
3. Lower Arm Actuator                3. Cockpit                       3. Lower Arm Actuator        
4. Hand Actuator                     4. Endo Steel                    4. Hand Actuator             
5. Medium Pulse Laser (C)            5. Sensors                       5.ER PPC (C)                
6. Medium Pulse Laser (C)            6. Life Support                  6.ER PPC (C)                
                                                                                                   
1. Endo Steel                                                         1. Endo Steel                
2. Endo Steel                                                         2. Roll Again                
3. Endo Steel                                                         3. Roll Again                
4. Roll Again                                                         4. Endo Steel                
5. Roll Again                                                         5. Endo Steel                
6. Endo Steel                                                         6. Endo Steel                
                                                                                                   
Left Torso                           Center Torso                     Right Torso                  
1. XL Engine                         1. XL Engine                     1. XL Engine                 
2. XL Engine                         2. XL Engine                     2. XL Engine                 
3. XL Engine                         3. XL Engine                     3. XL Engine                 
4. Jump Jet                          4. Gyro                          4. Jump Jet                  
5. Jump Jet                          5. Gyro                          5. Jump Jet                  
6. Jump Jet                          6. Gyro                          6. Jump Jet                  
                                                                                                   
1. Machine Gun (C)                   1. Gyro                          1. Machine Gun (C)           
2. Machine Gun (C)                   2. XL Engine                     2. Machine Gun (C)           
3. Roll Again                        3. XL Engine                     3. Roll Again                
4. Endo Steel                        4. XL Engine                     4.Double Heat Sink          
5. CASE                              5. Medium Pulse Laser (C)        5.Double Heat Sink          
6. Machine Gun (Ammo 100) (C)        6. Medium Pulse Laser (C)        6.Double Heat Sink          
                                                                                                   
Left Leg                                                              Right Leg                    
1. Hip                                                                1. Hip                       
2. Upper Leg Actuator                                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                                 3. Lower Leg Actuator        
4. Foot Actuator                                                      4. Foot Actuator             
5. Endo Steel                                                         5. Endo Steel                
6. Endo Steel                                                         6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Phoenix Hawk Waynesaw (C)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             144 x 2.5 x 1              360.000             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.5  (+)     56.250  =   416.250
  Gyro (Standard):                              45 x 0.5            (+)     22.500  =   438.750
  Explosive Ammunition:                         1 Critical Space    (-)     15.000  =   423.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   550.875
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          550.875

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 22 (Heat Sinks) - 6 (Movement) - 31 (Weapons) = -9                          
  Offensive Equipment:                                                                         
       ER PPC (C)                                                          412.000             
       Medium Pulse Laser (C)                                       (+)    111.000  =   523.000
       Medium Pulse Laser (C)                                       (+)    111.000  =   634.000
       Medium Pulse Laser (C)                   [Inefficient]       (+)     55.500  =   689.500
       Medium Pulse Laser (C)                   [Inefficient]       (+)     55.500  =   745.000
       Machine Gun (C)                                              (+)      5.000  =   750.000
       Machine Gun (C)                                              (+)      5.000  =   755.000
       Machine Gun (C)                                              (+)      5.000  =   760.000
       Machine Gun (C)                                              (+)      5.000  =   765.000
       Machine Gun (Ammo 100) (C)                                   (+)      0.500  =   765.500
  Total 'Mech Tonnage:                                              (+)     45.000  =   810.500
  Speed Factor:                                 9 (Run) + 3 (Jump)  (*)      1.890  = 1,531.845
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                        1,531.845

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 550.875             
  Offensive Battle Rating:                                          (+)  1,531.845  = 2,082.720
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            2,083

                 Alpha Strike Conversion

Name/Model:         Phoenix Hawk Waynesaw (C)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                       =        2
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          2

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                                =      12"
     Ground Target Movement Modifier at 12" is 2                                                                   
                                                                                                                   
  Jumping Movement:              6 (Jump)                                                                =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             12"j

===================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     ER PPC                       (Clan)                                                   (+)       15  =       21
     Medium Pulse Laser           (Clan)                                                   (+)        4  =       25
     Medium Pulse Laser           (Clan)                                                   (+)        4  =       29
     Medium Pulse Laser           (Clan)                                                   (+)        4  =       33
     Medium Pulse Laser           (Clan)                                                   (+)        4  =       37
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       33  =      -11
-------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                            -11

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Machine Gun (C)                                                                       (+)    0.200  =    0.200
     Machine Gun (C)                                                                       (+)    0.200  =    0.400
     Machine Gun (C)                                                                       (+)    0.200  =    0.600
     Machine Gun (C)                                                                       (+)    0.200  =    0.800
     Medium Pulse Laser (C)                                                                (+)    0.770  =    1.570
     Medium Pulse Laser (C)                                                                (+)    0.770  =    2.340
     Medium Pulse Laser (C)                                                                (+)    0.770  =    3.110
     Medium Pulse Laser (C)                                                                (+)    0.770  =    3.880
     ER PPC (C)                                                                            (+)    1.500  =    5.380
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =  118.360
     Divided by the maximum heat output - 4                                                (/)       33  =    3.587
     Rounded up to the nearest tenth                                                                     =      3.6
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   4

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     Medium Pulse Laser (C)                                                                (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                                (+)    0.770  =    1.540
     Medium Pulse Laser (C)                                                                (+)    0.770  =    2.310
     Medium Pulse Laser (C)                                                                (+)    0.770  =    3.080
     ER PPC (C)                                                                            (+)    1.500  =    4.580
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       22  =  100.760
     Divided by the maximum heat output - 4                                                (/)       33  =    3.053
     Rounded up to the nearest tenth                                                                     =      3.1
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  4

===================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                           
     Heat Sinks (Double)         11 x 2                                                                  =       22
                                                                                                                   
  Total Heat Output:                                                                                               
     Movement                                                                                            =        6
     ER PPC                       (Clan)                                                   (+)       15  =       21
                                                                                                                   
  Heat Efficiency:                                                                                                 
     Heat Dissipation Rate                                                                               =       22
     Total Heat Output - 4                                                                 (-)       17  =        5
-------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                5

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =    0.000
     ER PPC (C)                                                                            (+)    1.500  =    1.500
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal rounded up to the nearest tenth                                                     =      1.5
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    2

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Standard:                      144 armor points x 1                                           144.000  =  144.000
     Armor Factor Conversion                                                               (/)       30  =    4.800
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                5

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 45 ton BattleMech                                  =      2.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            2

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                             =     CASE

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                          =   14.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                 (+)    1.000  =   15.000
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   16.000
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   16.000
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                          (+)    2.000  =   12.000
     Defense Factor              1 + {[2 (12" Move)] x 0.1}                                (*)    1.200  =   14.400
     Final DIR                   Round to nearest half point                                             =   14.500
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.5 (0.25 per 2") + 0.5 (Jump-capable)                                  =    2.000
     Final DIR                   Defensive Interaction Rating                              (+)   14.500  =   16.500
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   16.000
     Defensive Value                                                                       (+)   16.500  =   32.500
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                (+)    4.000  =   36.500
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               37

                 Cost Breakdown

Name/Model:         Phoenix Hawk Waynesaw (C)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

============================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                       (144 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel):        45 x 1,600 x 1                           (+)         72,000.00  =       162,000.00
  Myomer (Standard):                      45 x 2,000                               (+)         90,000.00  =       252,000.00
  Engine (XL):                            (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     3,492,000.00
  Gyro (Standard):                        3.0 x 300,000                            (+)        900,000.00  =     4,392,000.00
  Cockpit (Standard):                     200,000                                  (+)        200,000.00  =     4,592,000.00
  Life Support:                           50,000                                   (+)         50,000.00  =     4,642,000.00
  Sensors:                                45 x 2,000                               (+)         90,000.00  =     4,732,000.00
  Heat Sinks (Double):                    11 x 6,000                               (+)         66,000.00  =     4,798,000.00
  Arm Actuators:                          45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     4,818,700.00
  Leg Actuators:                          45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     4,850,200.00
----------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                          4,850,200.00

============================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------
  CASE                                    50,000                                               50,000.00                    
  ER PPC (C)                              300,000                                  (+)        300,000.00  =       350,000.00
  Jump Jets                               45 x (6 x 6) x 200                       (+)        324,000.00  =       674,000.00
  Machine Gun (C)                         5,000                                    (+)          5,000.00  =       679,000.00
  Machine Gun (C)                         5,000                                    (+)          5,000.00  =       684,000.00
  Machine Gun (C)                         5,000                                    (+)          5,000.00  =       689,000.00
  Machine Gun (C)                         5,000                                    (+)          5,000.00  =       694,000.00
  Machine Gun (Ammo 100) [Empty Bin] (C)  0                                        (+)              0.00  =       694,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =       754,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =       814,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =       874,000.00
  Medium Pulse Laser (C)                  60,000                                   (+)         60,000.00  =       934,000.00
----------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  934,000.00

============================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                          4,850,200.00                    
  Weapons and Equipment Cost:                                                      (+)        934,000.00  =     5,784,200.00
  BattleMech Cost Multiplier:             1 + (45 / 100)                           (*)              1.45  =     8,387,090.00
----------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                           8,387,090.00