Distribution

Name/Model:         Panther PNT-12CS "Sunbreaker"
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                      Head                           Right Arm                     
1. Shoulder                   1. Life Support                1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                     2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                     3. Lower Arm Actuator         
4. Hand Actuator              4. Light Ferro-Fibrous         4. Hand Actuator              
5.Double Heat Sink           5. Sensors                     5.ER Large Laser             
6.Double Heat Sink           6. Life Support                6.ER Large Laser             
                                                                                          
1.Double Heat Sink                                          1.Double Heat Sink           
2. Endo Steel                                                2.Double Heat Sink           
3. Endo Steel                                                3.Double Heat Sink           
4. Light Ferro-Fibrous                                       4. Light Ferro-Fibrous        
5. Light Ferro-Fibrous                                       5. Light Ferro-Fibrous        
6. Light Ferro-Fibrous                                       6. Light Ferro-Fibrous        
                                                                                           
Left Torso                    Center Torso                   Right Torso                   
1.Double Heat Sink           1. Fusion Engine               1.Double Heat Sink           
2.Double Heat Sink           2. Fusion Engine               2.Double Heat Sink           
3.Double Heat Sink           3. Fusion Engine               3.Double Heat Sink           
4.MRM 10                     4. Compact Gyro                4.Double Heat Sink           
5.MRM 10                     5. Compact Gyro                5.Double Heat Sink           
6. MRM Apollo FCS             6. Fusion Engine               6.Double Heat Sink           
                                                                                           
1. MRM 10 (Ammo 24)           1. Fusion Engine               1. Endo Steel                 
2. CASE                       2. Fusion Engine               2. Endo Steel                 
3. Endo Steel                 3.Improved C3 Computer        3. Endo Steel                 
4. Endo Steel                 4.Improved C3 Computer        4. Endo Steel                 
5. Endo Steel                 5. Endo Steel                  5. Endo Steel                 
6. Endo Steel                 6. Endo Steel                  6. Endo Steel                 
                                                                                           
Left Leg                                                     Right Leg                     
1. Hip                                                       1. Hip                        
2. Upper Leg Actuator                                        2. Upper Leg Actuator         
3. Lower Leg Actuator                                        3. Lower Leg Actuator         
4. Foot Actuator                                             4. Foot Actuator              
5. Jump Jet                                                  5. Jump Jet                   
6. Jump Jet                                                  6. Jump Jet                   

                 Battle Value Breakdown

Name/Model:         Panther PNT-12CS "Sunbreaker"
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                      118 x 2.5 x 1              295.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 58 x 1.5 x 1 x 1    (+)     87.000  =   382.000
  Gyro (Compact):                                   35 x 0.5            (+)     17.500  =   399.500
  Defensive Movement Factor:                        +2                  (*)       1.20  =   479.400
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              479.400

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 4 (Movement) - 16 (Weapons) = 6                               
  Offensive Equipment:                                                                             
       ER Large Laser                                                          163.000             
       MRM 10 w/ Apollo FCS                                             (+)     64.400  =   227.400
       MRM 10 (Ammo 24)                                                 (+)      7.000  =   234.400
  Total 'Mech Tonnage:                                                  (+)     35.000  =   269.400
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   369.078
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              369.078

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     479.400             
  Offensive Battle Rating:                                              (+)    369.078  =   848.478
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  848

                 Alpha Strike Conversion

Name/Model:         Panther PNT-12CS "Sunbreaker"
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

==========================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                     =       BM
----------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                        BM

==========================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------
  Tonnage:                       35 (less than 40)                                              =        1
----------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                 1

==========================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                       =       8"
     Ground Target Movement Modifier at 8" is 1                                                           
                                                                                                          
  Jumping Movement:              4 (Jump)                                                       =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                          
----------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                     8"j

==========================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                  
     Heat Sinks (Double)         10 x 2                                                         =       20
                                                                                                          
  Total Heat Output:                                                                                      
     Movement                                                                                   =        4
     ER Large Laser                                                               (+)       12  =       16
     MRM 10 w/ Apollo FCS                                                         (+)        4  =       20
                                                                                                          
  Heat Efficiency:                                                                                        
     Heat Dissipation Rate                                                                      =       20
     Total Heat Output - 4                                                        (-)       16  =        4
----------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                       4

==========================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =    0.000
     MRM 10 w/ Apollo FCS                                                         (+)    0.600  =    0.600
     ER Large Laser                                                               (+)    0.800  =    1.400
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      1.4
----------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                          2

==========================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =    0.000
     MRM 10 w/ Apollo FCS                                                         (+)    0.600  =    0.600
     ER Large Laser                                                               (+)    0.800  =    1.400
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      1.4
----------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                         2

==========================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                  
     Heat Sinks (Double)         10 x 2                                                         =       20
                                                                                                          
  Total Heat Output:                                                                                      
     Movement                                                                                   =        4
     ER Large Laser                                                               (+)       12  =       16
                                                                                                          
  Heat Efficiency:                                                                                        
     Heat Dissipation Rate                                                                      =       20
     Total Heat Output - 4                                                        (-)       12  =        8
----------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                       8

==========================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                          =    0.000
     ER Large Laser                                                               (+)    0.800  =    0.800
                                                                                                          
  Heat-modified damage value:                                                                             
     Damage subtotal rounded up to the nearest tenth                                            =      0.8
----------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                           1

==========================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           118 armor points x 1                                  118.000  =  118.000
     Armor Factor Conversion                                                      (/)       30  =    3.933
----------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                       4

==========================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 35 ton BattleMech                     =      3.0
----------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                   3

==========================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------
  Unit is equipped with Improved C3 Computer                                                    =      C3I
  Unit is equipped with CASE                                                                    =     CASE
  Unit is equipped as a mobile headquarters                                                     =     MHQ2

==========================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                 
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                 =    7.000
     Unit Size Factor            1 (Weight/Size Class) / 2                        (+)    0.500  =    7.500
     Overheat Factor             0 (Overheat)                                     (+)    0.000  =    7.500
     Blanket Offensive Modifier  1 (Base)                                         (*)    1.000  =    7.500
                                                                                                          
  Defensive Interaction Rating:                                                                           
     Armor Factor                4 (Armor) x 2.0 (Non-Vehicle Unit)                             =    8.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                 (+)    3.000  =   11.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                        (*)    1.100  =   12.100
     Final DIR                   Round to nearest half point                                    =   12.000
                                                                                                          
  Unit's Defensive Value:                                                                                 
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                           =    1.500
     Final DIR                   Defensive Interaction Rating                     (+)   12.000  =   13.500
                                                                                                          
  Unit's Final Point Value:                                                                               
     Offensive Value                                                                            =    7.500
     Defensive Value                                                              (+)   13.500  =   21.000
     C3                          21 (Subtotal) x 0.05                             (+)    1.000  =   22.000
     Force Bonus                 [MHQ2] Mobile Headquarters                       (+)    2.000  =   24.000
----------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                      24

                 Cost Breakdown

Name/Model:         Panther PNT-12CS "Sunbreaker"
Technology:         Inner Sphere
Tonnage:            35
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):     (118 pts) 7.0 x 15,000                              105,000.00                    
  Internal Structure (Endo Steel): 35 x 1,600 x 1                           (+)         56,000.00  =       161,000.00
  Myomer (Standard):               35 x 2,000                               (+)         70,000.00  =       231,000.00
  Engine (Fusion):                 (5,000 x 140 x 35) / 75                  (+)        326,666.67  =       557,666.67
  Gyro (Compact):                  3.0 x 400,000                            (+)      1,200,000.00  =     1,757,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,957,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     2,007,666.67
  Sensors:                         35 x 2,000                               (+)         70,000.00  =     2,077,666.67
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     2,137,666.67
  Arm Actuators:                   35 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         16,100.00  =     2,153,766.67
  Leg Actuators:                   35 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         24,500.00  =     2,178,266.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   2,178,266.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             50,000                                               50,000.00                    
  ER Large Laser                   200,000                                  (+)        200,000.00  =       250,000.00
  Improved C3 Computer             750,000                                  (+)        750,000.00  =     1,000,000.00
  Jump Jets                        35 x (4 x 4) x 200                       (+)        112,000.00  =     1,112,000.00
  MRM 10 (Ammo 24) [Empty Bin]     0                                        (+)              0.00  =     1,112,000.00
  MRM 10 w/ Apollo FCS             50,000 + 125,000                         (+)        175,000.00  =     1,287,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,287,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   2,178,266.67                    
  Weapons and Equipment Cost:                                               (+)      1,287,000.00  =     3,465,266.67
  BattleMech Cost Multiplier:      1 + (35 / 100)                           (*)              1.35  =     4,678,110.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    4,678,110.00