Distribution

Name/Model:         Banshee "Crimson Cavaliers" BNC-3ECCZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================

Left Arm                       Head                           Right Arm                    
1. Shoulder                    1. Life Support                1. Shoulder                  
2. Upper Arm Actuator          2. Sensors                     2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit                     3. Lower Arm Actuator        
4. Hand Actuator               4. Medium Pulse Laser          4. Hand Actuator             
5.Hatchet                     5. Sensors                     5. Ferro-Fibrous             
6.Hatchet                     6. Life Support                6. Ferro-Fibrous             
                                                                                          
1.Hatchet                                                    1. Ferro-Fibrous             
2.Hatchet                                                    2. Ferro-Fibrous             
3.Hatchet                                                    3. Roll Again                
4.Hatchet                                                    4. Roll Again                
5.Hatchet                                                    5. Roll Again                
6. Ferro-Fibrous                                              6. Roll Again                
                                                                                           
Left Torso                     Center Torso                   Right Torso                  
1. XL Engine                   1. XL Engine                   1. XL Engine                 
2. XL Engine                   2. XL Engine                   2. XL Engine                 
3. XL Engine                   3. XL Engine                   3. XL Engine                 
4.Gauss Rifle                 4. Gyro                        4. Supercharger              
5.Gauss Rifle                 5. Gyro                        5.ER PPC                    
6.Gauss Rifle                 6. Gyro                        6.ER PPC                    
                                                                                         
1.Gauss Rifle                 1. Gyro                        1.ER PPC                    
2.Gauss Rifle                 2. XL Engine                   2. Medium Pulse Laser        
3.Gauss Rifle                 3. XL Engine                   3. Ferro-Fibrous             
4.Gauss Rifle                 4. XL Engine                   4. Ferro-Fibrous             
5. Gauss Rifle (Ammo 8)        5. Gauss Rifle (Ammo 8)        5. Ferro-Fibrous             
6. Ferro-Fibrous               6. Gauss Rifle (Ammo 8)        6. Ferro-Fibrous             
                                                                                           
Left Leg                                                      Right Leg                    
1. Hip                                                        1. Hip                       
2. Upper Leg Actuator                                         2. Upper Leg Actuator        
3. Lower Leg Actuator                                         3. Lower Leg Actuator        
4. Foot Actuator                                              4. Foot Actuator             
5. Ferro-Fibrous                                              5. Ferro-Fibrous             
6. Ferro-Fibrous                                              6. Ferro-Fibrous             

                 Battle Value Breakdown

Name/Model:         Banshee "Crimson Cavaliers" BNC-3ECCZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      272 x 2.5 x 1               680.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   788.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   836.250
  Explosive Equipment:                        7 Critical Spaces    (-)      7.000  =   829.250
  Defensive Movement Factor:                  +3                   (*)       1.30  = 1,078.025
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,078.025

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 24 (Weapons) = 8                          
  Offensive Equipment:                                                                        
       Gauss Rifle                                                        320.000             
       ER PPC                                                      (+)    229.000  =   549.000
       Medium Pulse Laser                                          (+)     48.000  =   597.000
       Medium Pulse Laser                                          (+)     48.000  =   645.000
       Gauss Rifle (Ammo 8)                                        (+)     40.000  =   685.000
       Gauss Rifle (Ammo 8)                                        (+)     40.000  =   725.000
       Gauss Rifle (Ammo 8)                                        (+)     40.000  =   765.000
       Hatchet                                                     (+)     28.500  =   793.500
  Total 'Mech Tonnage:                                             (+)     95.000  =   888.500
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  = 1,217.245
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,217.245

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,078.025             
  Offensive Battle Rating:                                         (+)  1,217.245  = 2,295.270
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,295

                 Alpha Strike Conversion

Name/Model:         Banshee "Crimson Cavaliers" BNC-3ECCZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER PPC                                                                                      (+)       15  =       17
     Gauss Rifle                                                                                 (+)        1  =       18
     Medium Pulse Laser                                                                          (+)        4  =       22
     Medium Pulse Laser                                                                          (+)        4  =       26
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       22  =        6
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      6

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     ER PPC                                                                                      (+)    1.000  =    2.320
     Gauss Rifle                                                                                 (+)    1.245  =    3.565
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.6
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     ER PPC                                                                                      (+)    1.000  =    2.320
     Gauss Rifle                                                                                 (+)    1.500  =    3.820
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.9
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     ER PPC                                                                                      (+)       15  =       17
     Gauss Rifle                                                                                 (+)        1  =       18
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       14  =       14
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     14

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.000  =    1.000
     Gauss Rifle                                                                                 (+)    1.500  =    2.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 272 armor points x 1                                                 272.000  =  272.000
     Armor Factor Conversion                                                                     (/)       30  =    9.067
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Hatchet                                                                                =      MEL

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   17.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   17.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   17.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   22.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.750
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   17.500
     Defensive Value                                                                             (+)   27.750  =   45.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                      (+)    4.000  =   49.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49

                 Cost Breakdown

Name/Model:         Banshee "Crimson Cavaliers" BNC-3ECCZ
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (272 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       348,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       538,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,164,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,364,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,564,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,614,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,804,666.67
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =    11,888,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    11,932,366.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,998,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,998,866.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ER PPC                            300,000                                             300,000.00                    
  Gauss Rifle                       300,000                                  (+)        300,000.00  =       600,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =       600,000.00
  Hatchet                           7 x 5,000                                (+)         35,000.00  =       635,000.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       695,000.00
  Medium Pulse Laser                60,000                                   (+)         60,000.00  =       755,000.00
  Supercharger                      380 x 10,000                             (+)      3,800,000.00  =     4,555,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          4,555,000.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,998,866.67                    
  Weapons and Equipment Cost:                                                (+)      4,555,000.00  =    16,553,866.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    32,280,040.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    32,280,040.00