Distribution

Name/Model:         Banshee BNC-6MC "Emeth"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================

Left Arm                                 Head                       Right Arm                        
1. Shoulder                              1. Life Support            1. Shoulder                      
2. Upper Arm Actuator                    2. Sensors                 2. Upper Arm Actuator            
3. Lower Arm Actuator                    3. Cockpit                 3. Lower Arm Actuator            
4. Hand Actuator                         4. Small Laser             4. Hand Actuator                 
5. Heavy Ferro-Fibrous                   5. Sensors                 5. Heavy Ferro-Fibrous           
6. Heavy Ferro-Fibrous                   6. Life Support            6. Heavy Ferro-Fibrous           
                                                                                                     
1. Heavy Ferro-Fibrous                                              1. Heavy Ferro-Fibrous           
2. Heavy Ferro-Fibrous                                              2. Heavy Ferro-Fibrous           
3. Heavy Ferro-Fibrous                                              3. Heavy Ferro-Fibrous           
4. Triple-Strength Myomer                                           4. Triple-Strength Myomer        
5. Triple-Strength Myomer                                           5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                           6. Triple-Strength Myomer        
                                                                                                     
Left Torso                               Center Torso               Right Torso                      
1. XL Engine                             1. XL Engine               1. XL Engine                     
2. XL Engine                             2. XL Engine               2. XL Engine                     
3. XL Engine                             3. XL Engine               3. XL Engine                     
4.LB 10-X AC                            4. Compact Gyro            4.Snub-Nose PPC                 
5.LB 10-X AC                            5. Compact Gyro            5.Snub-Nose PPC                 
6.LB 10-X AC                            6. XL Engine               6. Heavy Ferro-Fibrous           
                                                                                                    
1.LB 10-X AC                            1. XL Engine               1. Heavy Ferro-Fibrous           
2.LB 10-X AC                            2. XL Engine               2. Heavy Ferro-Fibrous           
3.LB 10-X AC                            3.C3 Boosted Slave        3. Heavy Ferro-Fibrous           
4. LB 10-X AC (Ammo 10)                  4.C3 Boosted Slave        4. Heavy Ferro-Fibrous           
5. LB 10-X AC (Ammo 10) [Cluster]        5. Chaff Pod               5. Heavy Ferro-Fibrous           
6. CASE II                               6. Supercharger            6. Heavy Ferro-Fibrous           
                                                                                                     
Left Leg                                                            Right Leg                        
1. Hip                                                              1. Hip                           
2. Upper Leg Actuator                                               2. Upper Leg Actuator            
3. Lower Leg Actuator                                               3. Lower Leg Actuator            
4. Foot Actuator                                                    4. Foot Actuator                 
5. Heavy Ferro-Fibrous                                              5. Heavy Ferro-Fibrous           
6. Heavy Ferro-Fibrous                                              6. Heavy Ferro-Fibrous           

                 Battle Value Breakdown

Name/Model:         Banshee BNC-6MC "Emeth"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                  287 x 2.5 x 1               717.500             
  Internal Structure (Reinforced w/ XL Engine): 145 x 1.5 x 2 x 0.5  (+)    217.500  =   935.000
  Gyro (Compact):                               95 x 0.5             (+)     47.500  =   982.500
  Defensive Equipment:                                                                          
       Chaff Pod                                                     (+)     19.000  = 1,001.500
  Explosive Equipment:                          1 Critical Space     (-)      1.000  = 1,000.500
  Defensive Movement Factor:                    +4                   (*)       1.40  = 1,400.700
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,400.700

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 15 (Heat Sinks) - 2 (Movement) - 13 (Weapons) = 6                            
  Offensive Equipment:                                                                          
       Snub-Nose PPC                                                        165.000             
       LB 10-X AC                                                    (+)    148.000  =   313.000
       LB 10-X AC (Ammo 10)                                          (+)     19.000  =   332.000
       LB 10-X AC (Ammo 10) [Cluster]                                (+)     19.000  =   351.000
       Small Laser                                                   (+)      9.000  =   360.000
  Total 'Mech Tonnage:                                               (+)    142.500  =   502.500
  Speed Factor:                                 10 (Run) + 0 (Jump)  (*)      1.630  =   819.075
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           819.075

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,400.700             
  Offensive Battle Rating:                                           (+)    819.075  = 2,219.775
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,220

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-6MC "Emeth"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Equipped with a Supercharger                                                                (*)     1.25  =       10"
     Ground Target Movement Modifier at 10" is 2                                                                          
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     10"

==========================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Single)         15 x 1                                                                        =        15
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                  =         2
     LB 10-X AC                                                                                  (+)        2  =         4
     Small Laser                                                                                 (+)        1  =         5
     Snub-Nose PPC                                                                               (+)       10  =        15
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                     =        15
     Total Heat Output - 4                                                                       (-)       11  =         4
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                       4

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
     Small Laser                                                                                 (+)    0.300  =     0.300
     LB 10-X AC                                                                                  (+)    0.630  =     0.930
     Snub-Nose PPC                                                                               (+)    1.000  =     1.930
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       2.0
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          2

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
     Snub-Nose PPC                                                                               (+)    0.650  =     1.280
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       1.3
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         2

==========================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Single)         15 x 1                                                                        =        15
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                  =         2
     LB 10-X AC                                                                                  (+)        2  =         4
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                     =        15
     Total Heat Output - 4                                                                       (-)        0  =        15
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      15

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
     LB 10-X AC                                                                                  (+)    0.630  =     0.630
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       0.7
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           1

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           287 armor points x 1                                                 287.000  =   287.000
     Armor Factor Conversion                                                                     (/)       30  =     9.567
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =       4.0
  Structure:                     Reinforced                                                      (*)        2  =       8.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   8

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Boosted Slave                                                                   =     C3BSS
  Unit is equipped with CASE II                                                                                =    CASEII
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped as a mobile headquarters                                                                    =      MHQ2
  Unit is equipped with Triple-Strength Myomer                                                                 =       TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 1 (Long)                                =     7.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =     9.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =     9.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    10.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    10.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =    28.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =    33.600
     Final DIR                   Round to nearest half point                                                   =    33.500
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1.25 (0.25 per 2")                                                            =     1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   33.500  =    34.750
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    10.000
     Defensive Value                                                                             (+)   34.750  =    44.750
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                      (+)    2.000  =    46.750
     C3                          44.75 (Subtotal) x 0.05                                         (+)    2.000  =    48.750
     Force Bonus                 [MHQ2] Mobile Headquarters                                      (+)    2.000  =    50.750
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      51

                 Cost Breakdown

Name/Model:         Banshee BNC-6MC "Emeth"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                (287 pts) 14.5 x 25,000                             362,500.00                    
  Internal Structure (Reinforced):            95 x 6,400 x 1                           (+)        608,000.00  =       970,500.00
  Myomer (Triple-Strength):                   95 x 16,000                              (+)      1,520,000.00  =     2,490,500.00
  Engine (XL):                                (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    12,117,166.67
  Gyro (Compact):                             6.0 x 400,000                            (+)      2,400,000.00  =    14,517,166.67
  Cockpit (Standard):                         200,000                                  (+)        200,000.00  =    14,717,166.67
  Life Support:                               50,000                                   (+)         50,000.00  =    14,767,166.67
  Sensors:                                    95 x 2,000                               (+)        190,000.00  =    14,957,166.67
  Heat Sinks (Single):                        5 x 2,000                                (+)         10,000.00  =    14,967,166.67
  Arm Actuators:                              95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    15,010,866.67
  Leg Actuators:                              95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    15,077,366.67
--------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                             15,077,366.67

================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------
  C3 Boosted Slave                            500,000                                             500,000.00                    
  CASE II                                     175,000                                  (+)        175,000.00  =       675,000.00
  Chaff Pod                                   2,000                                    (+)          2,000.00  =       677,000.00
  LB 10-X AC                                  400,000                                  (+)        400,000.00  =     1,077,000.00
  LB 10-X AC (Ammo 10) [Cluster] [Empty Bin]  0                                        (+)              0.00  =     1,077,000.00
  LB 10-X AC (Ammo 10) [Empty Bin]            0                                        (+)              0.00  =     1,077,000.00
  Small Laser                                 11,250                                   (+)         11,250.00  =     1,088,250.00
  Snub-Nose PPC                               300,000                                  (+)        300,000.00  =     1,388,250.00
  Supercharger                                380 x 10,000                             (+)      3,800,000.00  =     5,188,250.00
--------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                    5,188,250.00

================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                             15,077,366.67                    
  Weapons and Equipment Cost:                                                          (+)      5,188,250.00  =    20,265,616.67
  BattleMech Cost Multiplier:                 1 + (95 / 100)                           (*)              1.95  =    39,517,952.50
--------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                              39,517,953.00