Cost Breakdown
Name/Model: Thor (Summoner) Basset Brawl
Technology: Clan (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Standard): 70 x 400 x 1 (+) 28,000.00 = 218,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 358,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,891,333.33
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 8,091,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 8,291,333.33
Life Support: 50,000 (+) 50,000.00 = 8,341,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 8,481,333.33
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 8,571,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 8,603,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 8,652,533.33
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 8,652,533.33
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 1 x 50,000 50,000.00
ER Small Laser 11,250 (+) 11,250.00 = 61,250.00
ER Small Laser 11,250 (+) 11,250.00 = 72,500.00
ER Small Laser 11,250 (+) 11,250.00 = 83,750.00
Improved Heavy Medium Laser 150,000 (+) 150,000.00 = 233,750.00
Jump Jets 70 x (5 x 5) x 200 (+) 350,000.00 = 583,750.00
Large Pulse Laser 175,000 (+) 175,000.00 = 758,750.00
Large Pulse Laser 175,000 (+) 175,000.00 = 933,750.00
Mace (IS) 130,000 (+) 130,000.00 = 1,063,750.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,063,750.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 8,652,533.33
Weapons and Equipment Cost: (+) 1,063,750.00 = 9,716,283.33
OmniMech Conversion Cost: (8,652,533.33 + 1,063,750.00) x 0.25 (+) 2,429,070.83 = 12,145,354.17
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 20,647,102.08
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 20,647,102.00
|