Distribution

Name/Model:         Bushwacker BSW-X4i "Improvement"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

==================================================================================================

Left Arm                        Head                     Right Arm                                
1. Shoulder                     1. Life Support          1. Shoulder                              
2. Upper Arm Actuator           2. Sensors               2. Upper Arm Actuator                    
3. Lower Arm Actuator           3. Cockpit               3. Lower Arm Actuator                    
4.Double Heat Sink             4. Endo Steel            4. Hand Actuator                         
5.Double Heat Sink             5. Sensors               5.Double Heat Sink                      
6.Double Heat Sink             6. Life Support          6.Double Heat Sink                      
                                                                                                 
1.MML 5                                                 1.Double Heat Sink                      
2.MML 5                                                 2.Plasma Rifle                          
3.MML 5                                                 3.Plasma Rifle                          
4. Endo Steel                                            4. Endo Steel                            
5. Endo Steel                                            5. Endo Steel                            
6. Endo Steel                                            6. Endo Steel                            
                                                                                                  
Left Torso                      Center Torso             Right Torso                              
1. XL Engine                    1. XL Engine             1. XL Engine                             
2. XL Engine                    2. XL Engine             2. XL Engine                             
3. XL Engine                    3. XL Engine             3. XL Engine                             
4.MML 5                        4. Gyro                  4.Double Heat Sink                      
5.MML 5                        5. Gyro                  5.Double Heat Sink                      
6.MML 5                        6. Gyro                  6.Double Heat Sink                      
                                                                                                  
1. Small X-Pulse Laser          1. Gyro                  1. Small X-Pulse Laser                   
2. MML 5 (Ammo 20) [SRM]        2. XL Engine             2. Plasma Rifle (Ammo 10)                
3. MML 5 (Ammo 24) [LRM]        3. XL Engine             3. Vehicular Grenade Launcher (F)        
4. CASE II                      4. XL Engine             4. Endo Steel                            
5. Endo Steel                   5.ER Large Laser        5. Endo Steel                            
6. Roll Again                   6.ER Large Laser        6. Roll Again                            
                                                                                                  
Left Leg                                                 Right Leg                                
1. Hip                                                   1. Hip                                   
2. Upper Leg Actuator                                    2. Upper Leg Actuator                    
3. Lower Leg Actuator                                    3. Lower Leg Actuator                    
4. Foot Actuator                                         4. Foot Actuator                         
5. Endo Steel                                            5. Endo Steel                            
6. Endo Steel                                            6. Endo Steel                            

                 Battle Value Breakdown

Name/Model:         Bushwacker BSW-X4i "Improvement"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             168 x 2.5 x 1              420.000             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.5  (+)     68.250  =   488.250
  Gyro (Standard):                              55 x 0.5            (+)     27.500  =   515.750
  Defensive Movement Factor:                    +3                  (*)       1.30  =   670.475
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          670.475

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                         
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 35 (Weapons) = -3                          
  Offensive Equipment:                                                                         
       Plasma Rifle                                                        210.000             
       ER Large Laser                                               (+)    163.000  =   373.000
       MML 5                                                        (+)     45.000  =   418.000
       MML 5                                                        (+)     45.000  =   463.000
       Plasma Rifle (Ammo 10)                                       (+)     26.000  =   489.000
       Small X-Pulse Laser                                          (+)     21.000  =   510.000
       Small X-Pulse Laser                                          (+)     21.000  =   531.000
       Vehicular Grenade Launcher (F)           [Inefficient]       (+)      7.500  =   538.500
       MML 5 (Ammo 20) [SRM]                                        (+)      6.000  =   544.500
       MML 5 (Ammo 24) [LRM]                                        (+)      6.000  =   550.500
  Total 'Mech Tonnage:                                              (+)     55.000  =   605.500
  Speed Factor:                                 8 (Run) + 0 (Jump)  (*)      1.370  =   829.535
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          829.535

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 670.475             
  Offensive Battle Rating:                                          (+)    829.535  = 1,500.010
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,500

                 Alpha Strike Conversion

Name/Model:         Bushwacker BSW-X4i "Improvement"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short/Medium Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         14 x 2                                                                                   =       28
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Large Laser                                                                                         (+)       12  =       14
     MML 5                                                                                                  (+)        3  =       17
     MML 5                                                                                                  (+)        3  =       20
     Plasma Rifle                                                                                           (+)       10  =       30
     Small X-Pulse Laser                                                                                    (+)        3  =       33
     Small X-Pulse Laser                                                                                    (+)        3  =       36
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       28
     Total Heat Output - 4                                                                                  (-)       32  =       -4
------------------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                              -4

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Small X-Pulse Laser                                                                                    (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                                    (+)    0.330  =    0.660
     MML 5                                                                                                  (+)    0.600  =    1.260
     MML 5                                                                                                  (+)    0.600  =    1.860
     ER Large Laser                                                                                         (+)    0.800  =    2.660
     Plasma Rifle                                                                                           (+)    1.000  =    3.660
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =  102.480
     Divided by the maximum heat output - 4                                                                 (/)       32  =    3.203
     Rounded up to the nearest tenth                                                                                      =      3.3
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     Small X-Pulse Laser                                                                                    (+)    0.330  =    0.330
     Small X-Pulse Laser                                                                                    (+)    0.330  =    0.660
     MML 5                                                                                                  (+)    0.450  =    1.110
     MML 5                                                                                                  (+)    0.450  =    1.560
     ER Large Laser                                                                                         (+)    0.800  =    2.360
     Plasma Rifle                                                                                           (+)    1.000  =    3.360
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       28  =   94.080
     Divided by the maximum heat output - 4                                                                 (/)       32  =    2.940
     Rounded up to the nearest tenth                                                                                      =      3.0
     Unit receives Overheat (OV) value of 1                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   3

====================================================================================================================================
Determine Long Range Heat Efficiency
------------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                            
     Heat Sinks (Double)         14 x 2                                                                                   =       28
                                                                                                                                    
  Total Heat Output:                                                                                                                
     Movement                                                                                                             =        2
     ER Large Laser                                                                                         (+)       12  =       14
     MML 5                                                                                                  (+)        3  =       17
     MML 5                                                                                                  (+)        3  =       20
                                                                                                                                    
  Heat Efficiency:                                                                                                                  
     Heat Dissipation Rate                                                                                                =       28
     Total Heat Output - 4                                                                                  (-)       16  =       12
------------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                                12

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                    =    0.000
     MML 5                                                                                                  (+)    0.300  =    0.300
     MML 5                                                                                                  (+)    0.300  =    0.600
     ER Large Laser                                                                                         (+)    0.800  =    1.400
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.4
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      168 armor points x 1                                                            168.000  =  168.000
     Armor Factor Conversion                                                                                (/)       30  =    5.600
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 6

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =   12.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   13.000
     Overheat Factor             1 (Overheat)                                                               (+)    1.000  =   14.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   15.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   15.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   18.000
     Final DIR                   Round to nearest half point                                                              =   18.000
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   18.000  =   19.250
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   15.000
     Defensive Value                                                                                        (+)   19.250  =   34.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =   37.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                37

                 Cost Breakdown

Name/Model:         Bushwacker BSW-X4i "Improvement"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (168 pts) 10.5 x 10,000                             105,000.00                    
  Internal Structure (Endo Steel):    55 x 1,600 x 1                           (+)         88,000.00  =       193,000.00
  Myomer (Standard):                  55 x 2,000                               (+)        110,000.00  =       303,000.00
  Engine (XL):                        (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,336,333.33
  Gyro (Standard):                    3.0 x 300,000                            (+)        900,000.00  =     5,236,333.33
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     5,436,333.33
  Life Support:                       50,000                                   (+)         50,000.00  =     5,486,333.33
  Sensors:                            55 x 2,000                               (+)        110,000.00  =     5,596,333.33
  Heat Sinks (Double):                14 x 6,000                               (+)         84,000.00  =     5,680,333.33
  Arm Actuators:                      55 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         20,900.00  =     5,701,233.33
  Leg Actuators:                      55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,739,733.33
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      5,739,733.33

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  CASE II                             175,000                                             175,000.00                    
  ER Large Laser                      200,000                                  (+)        200,000.00  =       375,000.00
  MML 5                               75,000                                   (+)         75,000.00  =       450,000.00
  MML 5                               75,000                                   (+)         75,000.00  =       525,000.00
  MML 5 (Ammo 20) [SRM] [Empty Bin]   0                                        (+)              0.00  =       525,000.00
  MML 5 (Ammo 24) [LRM] [Empty Bin]   0                                        (+)              0.00  =       525,000.00
  Plasma Rifle                        260,000                                  (+)        260,000.00  =       785,000.00
  Plasma Rifle (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       785,000.00
  Small X-Pulse Laser                 31,000                                   (+)         31,000.00  =       816,000.00
  Small X-Pulse Laser                 31,000                                   (+)         31,000.00  =       847,000.00
  Vehicular Grenade Launcher          10,000                                   (+)         10,000.00  =       857,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              857,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      5,739,733.33                    
  Weapons and Equipment Cost:                                                  (+)        857,000.00  =     6,596,733.33
  BattleMech Cost Multiplier:         1 + (55 / 100)                           (*)              1.55  =    10,224,936.67
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      10,224,937.00