Distribution

Name/Model:         Banshee IIC Model, Tuk Correction Full ECW Tar Comp Jump Spotter
Technology:         Clan
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                       Head                     Right Arm                      
1. Shoulder                    1. Life Support          1. Shoulder                    
2. Upper Arm Actuator          2. Sensors               2. Upper Arm Actuator          
3. Lower Arm Actuator          3. Cockpit               3. Lower Arm Actuator          
4. Hand Actuator               4. ER Small Laser        4. SRM 6                       
5. ER Medium Laser             5. Sensors               5. SRM 6                       
6. ER Micro Laser              6. Life Support          6. SRM 6 (Ammo 15)             
                                                                                       
1. ER Micro Laser                                       1. Endo Steel                  
2. TAG                                                  2. Endo Steel                  
3. Endo Steel                                           3. Endo Steel                  
4. Endo Steel                                           4. Ferro-Fibrous               
5. Ferro-Fibrous                                        5. Ferro-Fibrous               
6. Ferro-Fibrous                                        6. Ferro-Fibrous               
                                                                                       
Left Torso                     Center Torso             Right Torso                    
1. XL Engine                   1. XL Engine             1. XL Engine                   
2. XL Engine                   2. XL Engine             2. XL Engine                   
3.Gauss Rifle                 3. XL Engine             3.ER PPC                      
4.Gauss Rifle                 4. Gyro                  4.ER PPC                      
5.Gauss Rifle                 5. Gyro                  5.Targeting Computer          
6.Gauss Rifle                 6. Gyro                  6.Targeting Computer          
                                                                                     
1.Gauss Rifle                 1. Gyro                  1.Targeting Computer          
2.Gauss Rifle                 2. XL Engine             2.Targeting Computer          
3. Gauss Rifle (Ammo 8)        3. XL Engine             3. SRM 6 (Ammo 15)             
4. Jump Jet                    4. XL Engine             4. Jump Jet                    
5. Endo Steel                  5. ECM Suite             5. Endo Steel                  
6. Ferro-Fibrous               6. Active Probe          6. Ferro-Fibrous               
                                                                                       
Left Leg                                                Right Leg                      
1. Hip                                                  1. Hip                         
2. Upper Leg Actuator                                   2. Upper Leg Actuator          
3. Lower Leg Actuator                                   3. Lower Leg Actuator          
4. Foot Actuator                                        4. Foot Actuator               
5. Gauss Rifle (Ammo 8)                                 5. Gauss Rifle (Ammo 8)        
6. Jump Jet                                             6. Jump Jet                    

                 Battle Value Breakdown

Name/Model:         Banshee IIC Model, Tuk Correction Full ECW Tar Comp Jump Spotter
Technology:         Clan
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   943.125
  Defensive Equipment:                                                                           
       Active Probe                                                   (+)     12.000  =   955.125
       ECM Suite                                                      (+)     61.000  = 1,016.125
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,219.350
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,219.350

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 28 (Heat Sinks) - 4 (Movement) - 33 (Weapons) = -3                            
  Offensive Equipment:                                                                           
       ER PPC                                                                515.000             
       Gauss Rifle                                                    (+)    400.000  =   915.000
       ER Medium Laser                                                (+)    135.000  = 1,050.000
       SRM 6                                                          (+)     59.000  = 1,109.000
       SRM 6                                                          (+)     59.000  = 1,168.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,208.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,248.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,288.000
       ER Small Laser                                                 (+)     38.750  = 1,326.750
       SRM 6 (Ammo 15)                                                (+)      7.000  = 1,333.750
       SRM 6 (Ammo 15)                                                (+)      7.000  = 1,340.750
       ER Micro Laser                           [Inefficient]         (+)      4.375  = 1,345.125
       ER Micro Laser                           [Inefficient]         (+)      4.375  = 1,349.500
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,444.500
  Speed Factor:                                 6 (Run) + 2 (Jump)    (*)      1.370  = 1,978.965
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,978.965

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,219.350             
  Offensive Battle Rating:                                            (+)  1,978.965  = 3,198.315
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              3,198

                 Alpha Strike Conversion

Name/Model:         Banshee IIC Model, Tuk Correction Full ECW Tar Comp Jump Spotter
Technology:         Clan
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
                                                                                                                         
  Jumping Movement:              4 (Jump)                                                                      =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    8"j

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        4
     ER Medium Laser                                                                             (+)        5  =        9
     ER Micro Laser                                                                              (+)        1  =       10
     ER Micro Laser                                                                              (+)        1  =       11
     ER PPC                                                                                      (+)       15  =       26
     ER Small Laser                                                                              (+)        2  =       28
     Gauss Rifle                                                                                 (+)        1  =       29
     SRM 6                                                                                       (+)        4  =       33
     SRM 6                                                                                       (+)        4  =       37
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       33  =       -5
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -5

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Micro Laser              [Targeting Computer]                                            (+)    0.220  =    0.220
     ER Micro Laser              [Targeting Computer]                                            (+)    0.220  =    0.440
     ER Small Laser              [Targeting Computer]                                            (+)    0.550  =    0.990
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    1.760
     SRM 6                                                                                       (+)    0.800  =    2.560
     SRM 6                                                                                       (+)    0.800  =    3.360
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.370  =    4.730
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    6.380
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  178.626
     Divided by the maximum heat output - 4                                                      (/)       33  =    5.413
     Rounded up to the nearest tenth                                                                           =      5.5
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         6

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser              [Targeting Computer]                                            (+)    0.550  =    0.550
     ER Medium Laser             [Targeting Computer]                                            (+)    0.770  =    1.320
     SRM 6                                                                                       (+)    0.800  =    2.120
     SRM 6                                                                                       (+)    0.800  =    2.920
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    4.570
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    6.220
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       28  =  174.160
     Divided by the maximum heat output - 4                                                      (/)       33  =    5.278
     Rounded up to the nearest tenth                                                                           =      5.3
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        6

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         14 x 2                                                                        =       28
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        4
     ER PPC                                                                                      (+)       15  =       19
     Gauss Rifle                                                                                 (+)        1  =       20
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       28
     Total Heat Output - 4                                                                       (-)       16  =       12
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                     12

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Gauss Rifle                 [Targeting Computer]                                            (+)    1.650  =    1.650
     ER PPC                      [Targeting Computer]                                            (+)    1.650  =    3.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.3
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          4

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                   =     CASE
  Unit is equipped with ECM Suite                                                                              =      ECM
  Unit is equipped with Active Probe                                                                           =      PRB
  Unit is equipped with Active Probe                                                                           =      RCN
  Unit is equipped with forward facing SRMs                                                                    =   SRM1/1
  Unit is equipped with TAG                                                                                    =      TAG

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 4 (Long)                                =   22.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   24.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   25.000
     Special Ability Factor      [TAG] Standard TAG                                              (+)    0.500  =   25.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   25.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                          =    1.500
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   29.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   25.500
     Defensive Value                                                                             (+)   29.000  =   54.500
     Force Bonus                 [ECM] Electronic Countermeasures                                (+)    2.000  =   56.500
     Force Bonus                 [PRB] Active Probe                                              (+)    1.000  =   57.500
     Force Bonus                 [RCN] Recon                                                     (+)    2.000  =   59.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     60

                 Cost Breakdown

Name/Model:         Banshee IIC Model, Tuk Correction Full ECW Tar Comp Jump Spotter
Technology:         Clan
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):            (293 pts) 15.5 x 20,000                             310,000.00                    
  Internal Structure (Endo Steel):  95 x 1,600 x 1                           (+)        152,000.00  =       462,000.00
  Myomer (Standard):                95 x 2,000                               (+)        190,000.00  =       652,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,278,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    11,478,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    11,678,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    11,728,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    11,918,666.67
  Heat Sinks (Double):              14 x 6,000                               (+)         84,000.00  =    12,002,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    12,038,766.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,105,266.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   12,105,266.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Active Probe                      200,000                                             200,000.00                    
  CASE                              3 x 50,000                               (+)        150,000.00  =       350,000.00
  ECM Suite                         200,000                                  (+)        200,000.00  =       550,000.00
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       630,000.00
  ER Micro Laser                    10,000                                   (+)         10,000.00  =       640,000.00
  ER Micro Laser                    10,000                                   (+)         10,000.00  =       650,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       950,000.00
  ER Small Laser                    11,250                                   (+)         11,250.00  =       961,250.00
  Gauss Rifle                       300,000                                  (+)        300,000.00  =     1,261,250.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,261,250.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,261,250.00
  Gauss Rifle (Ammo 8) [Empty Bin]  0                                        (+)              0.00  =     1,261,250.00
  Jump Jets                         95 x (4 x 4) x 200                       (+)        304,000.00  =     1,565,250.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,645,250.00
  SRM 6                             80,000                                   (+)         80,000.00  =     1,725,250.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,725,250.00
  SRM 6 (Ammo 15) [Empty Bin]       0                                        (+)              0.00  =     1,725,250.00
  TAG                               50,000                                   (+)         50,000.00  =     1,775,250.00
  Targeting Computer                4 x 10,000                               (+)         40,000.00  =     1,815,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,815,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   12,105,266.67                    
  Weapons and Equipment Cost:                                                (+)      1,815,250.00  =    13,920,516.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    27,145,007.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    27,145,008.00