Cost Breakdown
Name/Model: Jumbo Shrimp (XD) JS-1M
Technology: Inner Sphere
Tonnage: 35
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Standard): (119 pts) 7.5 x 10,000 75,000.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 131,000.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 201,000.00
Engine (XL): (20,000 x 280 x 35) / 75 (+) 2,613,333.33 = 2,814,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 3,714,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 3,914,333.33
Life Support: 50,000 (+) 50,000.00 = 3,964,333.33
Sensors: 35 x 2,000 (+) 70,000.00 = 4,034,333.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 4,100,333.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 10,500.00 = 4,110,833.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 4,135,333.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,135,333.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
Angel ECM Suite 750,000 750,000.00
Beagle Active Probe 200,000 (+) 200,000.00 = 950,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,030,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,110,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,190,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,270,000.00
Small Laser 11,250 (+) 11,250.00 = 1,281,250.00
Small Laser 11,250 (+) 11,250.00 = 1,292,500.00
Small Laser 11,250 (+) 11,250.00 = 1,303,750.00
Small Laser 11,250 (+) 11,250.00 = 1,315,000.00
TAG 50,000 (+) 50,000.00 = 1,365,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,365,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,135,333.33
Weapons and Equipment Cost: (+) 1,365,000.00 = 5,500,333.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 7,425,450.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 7,425,450.00
|