Distribution

Name/Model:         Banshee BNC-3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                                     Head                        Right Arm                    
1. Shoulder                                  1. Life Support             1. Shoulder                  
2. Upper Arm Actuator                        2. Sensors                  2. Upper Arm Actuator        
3. Lower Arm Actuator                        3. Cockpit                  3. Lower Arm Actuator        
4. Hand Actuator                             4. Endo Steel               4. Hand Actuator             
5. LB 20-X AC (Ammo 5)                       5. Sensors                  5. Endo Steel                
6. LB 20-X AC (Ammo 5)                       6. Life Support             6. Endo Steel                
                                                                                                      
1. LB 20-X AC (Ammo 5) [Cluster]                                         1. Endo Steel                
2. Autocannon/10 (Ammo 5) [Precision]                                    2. Endo Steel                
3. Autocannon/10 (Ammo 5) [Precision]                                    3. Endo Steel                
4.Double Heat Sink                                                      4. Endo Steel                
5.Double Heat Sink                                                      5. Endo Steel                
6.Double Heat Sink                                                      6. Roll Again                
                                                                                                      
Left Torso                                   Center Torso                Right Torso                  
1.LB 20-X AC                                1. Fusion Engine            1.Large Pulse Laser         
2.LB 20-X AC                                2. Fusion Engine            2.Large Pulse Laser         
3.LB 20-X AC                                3. Fusion Engine            3.Autocannon/10             
4.LB 20-X AC                                4. Gyro                     4.Autocannon/10             
5.LB 20-X AC                                5. Gyro                     5.Autocannon/10             
6.LB 20-X AC                                6. Gyro                     6.Autocannon/10             
                                                                                                    
1.LB 20-X AC                                1. Gyro                     1.Autocannon/10             
2.LB 20-X AC                                2. Fusion Engine            2.Autocannon/10             
3.LB 20-X AC                                3. Fusion Engine            3.Autocannon/10             
4.LB 20-X AC                                4. Fusion Engine            4. ER Medium Laser           
5.LB 20-X AC                                5.Large Pulse Laser        5. Endo Steel                
6. ER Medium Laser                           6.Large Pulse Laser        6. Endo Steel                
                                                                                                      
Left Leg                                                                 Right Leg                    
1. Hip                                                                   1. Hip                       
2. Upper Leg Actuator                                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                                    3. Lower Leg Actuator        
4. Foot Actuator                                                         4. Foot Actuator             
5. Endo Steel                                                            5. Endo Steel                
6. Endo Steel                                                            6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   997.500
  Explosive Ammunition:                             5 Critical Spaces   (-)     75.000  =   922.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,107.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,107.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 39 (Weapons) = -11                             
  Offensive Equipment:                                                                             
       LB 20-X AC                                                              237.000             
       Autocannon/10                                                    (+)    123.000  =   360.000
       Large Pulse Laser                                                (+)    119.000  =   479.000
       Large Pulse Laser                                                (+)    119.000  =   598.000
       ER Medium Laser                              [Inefficient]       (+)     31.000  =   629.000
       ER Medium Laser                              [Inefficient]       (+)     31.000  =   660.000
       LB 20-X AC (Ammo 5)                                              (+)     30.000  =   690.000
       LB 20-X AC (Ammo 5)                                              (+)     30.000  =   720.000
       LB 20-X AC (Ammo 5) [Cluster]                                    (+)     30.000  =   750.000
       Autocannon/10 (Ammo 5) [Precision]                               (+)     15.000  =   765.000
       Autocannon/10 (Ammo 5) [Precision]                               (+)     15.000  =   780.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   875.000
  Speed Factor:                                     5 (Run) + 0 (Jump)  (*)      1.000  =   875.000
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              875.000

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,107.000             
  Offensive Battle Rating:                                              (+)    875.000  = 1,982.000
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,982

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               3 (Walk)                                                                      =        6"
     Ground Target Movement Modifier at 6" is 1                                                                           
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                      6"

==========================================================================================================================
Determine Short/Medium Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Double)         12 x 2                                                                        =        24
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                  =         2
     Autocannon/10                                                                               (+)        3  =         5
     ER Medium Laser                                                                             (+)        5  =        10
     ER Medium Laser                                                                             (+)        5  =        15
     LB 20-X AC                                                                                  (+)        6  =        21
     Large Pulse Laser                                                                           (+)       10  =        31
     Large Pulse Laser                                                                           (+)       10  =        41
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                     =        24
     Total Heat Output - 4                                                                       (-)       37  =       -13
--------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                   -13

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
     ER Medium Laser                                                                             (+)    0.500  =     0.500
     ER Medium Laser                                                                             (+)    0.500  =     1.000
     Large Pulse Laser                                                                           (+)    0.990  =     1.990
     Large Pulse Laser                                                                           (+)    0.990  =     2.980
     Autocannon/10                                                                               (+)    1.000  =     3.980
     LB 20-X AC                                                                                  (+)    1.260  =     5.240
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =   125.760
     Divided by the maximum heat output - 4                                                      (/)       37  =     3.399
     Rounded up to the nearest tenth                                                                           =       3.4
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          4

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
     ER Medium Laser                                                                             (+)    0.500  =     0.500
     ER Medium Laser                                                                             (+)    0.500  =     1.000
     Large Pulse Laser                                                                           (+)    0.990  =     1.990
     Large Pulse Laser                                                                           (+)    0.990  =     2.980
     Autocannon/10                                                                               (+)    1.000  =     3.980
     LB 20-X AC                                                                                  (+)    1.260  =     5.240
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       24  =   125.760
     Divided by the maximum heat output - 4                                                      (/)       37  =     3.399
     Rounded up to the nearest tenth                                                                           =       3.4
     Unit receives Overheat (OV) value of 2                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         4

==========================================================================================================================
Determine Long Range Heat Efficiency
--------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                  
     Heat Sinks (Double)         12 x 2                                                                        =        24
                                                                                                                          
  Total Heat Output:                                                                                                      
     Movement                                                                                                  =         2
                                                                                                                          
  Heat Efficiency:                                                                                                        
     Heat Dissipation Rate                                                                                     =        24
     Total Heat Output - 4                                                                       (-)       -2  =        26
--------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      26

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =     0.000
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           0

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =   293.000
     Armor Factor Conversion                                                                     (/)       30  =     9.767
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =       8.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   8

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/-

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 0 (Long)                                =    12.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    14.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =    15.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    15.500
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =    28.000
     Defense Factor              1 + {[1 (6" Move)] x 0.1}                                       (*)    1.100  =    30.800
     Final DIR                   Round to nearest half point                                                   =    31.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             0.75 (0.25 per 2")                                                            =     0.750
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =    31.750
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    15.500
     Defensive Value                                                                             (+)   31.750  =    47.250
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      47

                 Cost Breakdown

Name/Model:         Banshee BNC-3P
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

====================================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                           (+)        152,000.00  =       337,000.00
  Myomer (Standard):                              95 x 2,000                               (+)        190,000.00  =       527,000.00
  Engine (Fusion):                                (5,000 x 285 x 95) / 75                  (+)      1,805,000.00  =     2,332,000.00
  Gyro (Standard):                                3.0 x 300,000                            (+)        900,000.00  =     3,232,000.00
  Cockpit (Standard):                             200,000                                  (+)        200,000.00  =     3,432,000.00
  Life Support:                                   50,000                                   (+)         50,000.00  =     3,482,000.00
  Sensors:                                        95 x 2,000                               (+)        190,000.00  =     3,672,000.00
  Heat Sinks (Double):                            12 x 6,000                               (+)         72,000.00  =     3,744,000.00
  Arm Actuators:                                  95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     3,787,700.00
  Leg Actuators:                                  95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     3,854,200.00
------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                  3,854,200.00

====================================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                                   200,000                                             200,000.00                    
  Autocannon/10 (Ammo 5) [Precision] [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  Autocannon/10 (Ammo 5) [Precision] [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  ER Medium Laser                                 80,000                                   (+)         80,000.00  =       280,000.00
  ER Medium Laser                                 80,000                                   (+)         80,000.00  =       360,000.00
  Large Pulse Laser                               175,000                                  (+)        175,000.00  =       535,000.00
  Large Pulse Laser                               175,000                                  (+)        175,000.00  =       710,000.00
  LB 20-X AC                                      600,000                                  (+)        600,000.00  =     1,310,000.00
  LB 20-X AC (Ammo 5) [Cluster] [Empty Bin]       0                                        (+)              0.00  =     1,310,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]                 0                                        (+)              0.00  =     1,310,000.00
  LB 20-X AC (Ammo 5) [Empty Bin]                 0                                        (+)              0.00  =     1,310,000.00
------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                        1,310,000.00

====================================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                  3,854,200.00                    
  Weapons and Equipment Cost:                                                              (+)      1,310,000.00  =     5,164,200.00
  BattleMech Cost Multiplier:                     1 + (95 / 100)                           (*)              1.95  =    10,070,190.00
------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                  10,070,190.00