Distribution

Name/Model:         Grand Dragon XL Downgrade, TSM Cert, Stealthy Fire Support
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

======================================================================================================

Left Arm                         Head                             Right Arm                           
1. Shoulder                      1. Life Support                  1. Shoulder                         
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator               
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator               
4. Hand Actuator                 4. Triple-Strength Myomer        4. Autocannon/2                     
5.PPC                           5. Sensors                       5. Cargo, Standard (0.5 ton)        
6.PPC                           6. Life Support                  6. Roll Again                       
                                                                                                     
1.PPC                                                            1. Triple-Strength Myomer           
2. Triple-Strength Myomer                                         2. Triple-Strength Myomer           
3. Endo Steel                                                     3. Endo Steel                       
4. Endo Steel                                                     4. Endo Steel                       
5. Stealth                                                        5. Stealth                          
6. Stealth                                                        6. Stealth                          
                                                                                                      
Left Torso                       Center Torso                     Right Torso                         
1. ER Small Laser (R)            1. Fusion Engine                 1. ER Small Laser                   
2. Small Laser (R)               2. Fusion Engine                 2. Small Laser                      
3. Triple-Strength Myomer        3. Fusion Engine                 3. Flamer                           
4. Triple-Strength Myomer        4. XL Gyro                       4.Guardian ECM Suite               
5. Endo Steel                    5. XL Gyro                       5.Guardian ECM Suite               
6. Endo Steel                    6. XL Gyro                       6. Autocannon/2 (Ammo 45)           
                                                                                                      
1. Endo Steel                    1. XL Gyro                       1. Endo Steel                       
2. Endo Steel                    2. XL Gyro                       2. Endo Steel                       
3. Endo Steel                    3. XL Gyro                       3. Endo Steel                       
4. Endo Steel                    4. Fusion Engine                 4. Endo Steel                       
5. Stealth                       5. Fusion Engine                 5. Stealth                          
6. Stealth                       6. Fusion Engine                 6. Stealth                          
                                                                                                      
Left Leg                                                          Right Leg                           
1. Hip                                                            1. Hip                              
2. Upper Leg Actuator                                             2. Upper Leg Actuator               
3. Lower Leg Actuator                                             3. Lower Leg Actuator               
4. Foot Actuator                                                  4. Foot Actuator                    
5. Stealth                                                        5. Stealth                          
6. Stealth                                                        6. Stealth                          

                 Battle Value Breakdown

Name/Model:         Grand Dragon XL Downgrade, TSM Cert, Stealthy Fire Support
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Stealth):                                  200 x 2.5 x 1              500.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 99 x 1.5 x 1 x 1    (+)    148.500  =   648.500
  Gyro (XL):                                        60 x 0.5            (+)     30.000  =   678.500
  Defensive Equipment:                                                                             
       Guardian ECM Suite                                               (+)     61.000  =   739.500
  Explosive Ammunition:                             1 Critical Space    (-)     15.000  =   724.500
  Defensive Movement Factor:                        +3 (w/ Stealth)     (*)       1.50  = 1,086.750
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,086.750

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 10 (Stealth) - 20 (Weapons) = -2               
  Offensive Equipment:                                                                             
       PPC                                                                     176.000             
       Autocannon/2                                                     (+)     37.000  =   213.000
       ER Small Laser                                                   (+)     17.000  =   230.000
       Small Laser                                                      (+)      9.000  =   239.000
       ER Small Laser (R)                                               (+)      8.500  =   247.500
       Flamer                                                           (+)      6.000  =   253.500
       Autocannon/2 (Ammo 45)                                           (+)      5.000  =   258.500
       Small Laser (R)                              [Inefficient]       (+)      2.250  =   260.750
  Total 'Mech Tonnage:                                                  (+)     90.000  =   350.750
  Speed Factor:                                     9 (Run) + 0 (Jump)  (*)      1.500  =   526.125
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              526.125

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,086.750             
  Offensive Battle Rating:                                              (+)    526.125  = 1,612.875
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,613

                 Alpha Strike Conversion

Name/Model:         Grand Dragon XL Downgrade, TSM Cert, Stealthy Fire Support
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

======================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =          BM
----------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                    BM

======================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------
  Tonnage:                       60 (greater than or equal to 60 and less than 80)                       =           3
----------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                             3

======================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =         10"
     Ground Target Movement Modifier at 10" is 2                                                                      
----------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                 10"

======================================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                              
     Heat Sinks (Double)         12 x 2                                                                  =          24
                                                                                                                      
  Total Heat Output:                                                                                                  
     Movement                                                                                            =           2
     Armor                       (Stealth)                                                 (+)       10  =          12
     Autocannon/2                                                                          (+)        1  =          13
     ER Small Laser                                                                        (+)        2  =          15
     Flamer                                                                                (+)        3  =          18
     PPC                                                                                   (+)       10  =          28
     Small Laser                                                                           (+)        1  =          29
                                                                                                                      
  Heat Efficiency:                                                                                                    
     Heat Dissipation Rate                                                                               =          24
     Total Heat Output - 4                                                                 (-)       25  =          -1
----------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                -1

======================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =       0.000
     Autocannon/2                                                                          (+)    0.132  =       0.132
     Flamer                                                                                (+)    0.200  =       0.332
     ER Small Laser                                                                        (+)    0.300  =       0.632
     Small Laser                                                                           (+)    0.300  =       0.932
     PPC                                                                                   (+)    0.750  =       1.682
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =      40.368
     Divided by the maximum heat output - 4                                                (/)       25  =       1.615
     Rounded up to the nearest tenth                                                                     =         1.7
----------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                      2

======================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =       0.000
     Autocannon/2                                                                          (+)    0.200  =       0.200
     ER Small Laser                                                                        (+)    0.300  =       0.500
     PPC                                                                                   (+)    1.000  =       1.500
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal multiplied by the total heat dissipation                              (*)       24  =      36.000
     Divided by the maximum heat output - 4                                                (/)       25  =       1.440
     Rounded up to the nearest tenth                                                                     =         1.5
----------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                     2

======================================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                              
     Heat Sinks (Double)         12 x 2                                                                  =          24
                                                                                                                      
  Total Heat Output:                                                                                                  
     Movement                                                                                            =           2
     Armor                       (Stealth)                                                 (+)       10  =          12
     Autocannon/2                                                                          (+)        1  =          13
     PPC                                                                                   (+)       10  =          23
                                                                                                                      
  Heat Efficiency:                                                                                                    
     Heat Dissipation Rate                                                                               =          24
     Total Heat Output - 4                                                                 (-)       19  =           5
----------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                   5

======================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                   =       0.000
     Autocannon/2                                                                          (+)    0.200  =       0.200
     PPC                                                                                   (+)    1.000  =       1.200
                                                                                                                      
  Heat-modified damage value:                                                                                         
     Damage subtotal rounded up to the nearest tenth                                                     =         1.2
----------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                       2

======================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------
  Stealth:                       200 armor points x 1                                           200.000  =     200.000
     Armor Factor Conversion                                                               (/)       30  =       6.667
----------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                   7

======================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 60 ton BattleMech                              =         5.0
----------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                               5

======================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------
  Unit is equipped with 0.5 tons of Cargo                                                                =       CT0.5
  Unit is equipped with Guardian ECM Suite                                                               =         ECM
  Unit is equipped with rearward facing weapons                                                          =  REAR1/0*/-
  Unit is equipped with Stealth                                                                          =         STL
  Unit is equipped with Triple-Strength Myomer                                                           =         TSM

======================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                             
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                          =       8.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =       9.500
     Overheat Factor             0 (Overheat)                                              (+)    0.000  =       9.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                              (+)    1.000  =      10.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =      10.500
                                                                                                                      
  Defensive Interaction Rating:                                                                                       
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =      14.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                          (+)    5.000  =      19.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =      33.250
     Final DIR                   Round to nearest half point                                             =      33.500
                                                                                                                      
  Unit's Defensive Value:                                                                                             
     Movement Factor             1.25 (0.25 per 2")                                                      =       1.250
     Final DIR                   Defensive Interaction Rating                              (+)   33.500  =      34.750
                                                                                                                      
  Unit's Final Point Value:                                                                                           
     Offensive Value                                                                                     =      10.500
     Defensive Value                                                                       (+)   34.750  =      45.250
     Agile                       [2 (TMM) - 1] x 2 (Medium)                                (+)    2.000  =      47.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =      49.250
----------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                  49

                 Cost Breakdown

Name/Model:         Grand Dragon XL Downgrade, TSM Cert, Stealthy Fire Support
Technology:         Inner Sphere
Tonnage:            60
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                    (200 pts) 12.5 x 50,000                             625,000.00                    
  Internal Structure (Endo Steel):    60 x 1,600 x 1                           (+)         96,000.00  =       721,000.00
  Myomer (Triple-Strength):           60 x 16,000                              (+)        960,000.00  =     1,681,000.00
  Engine (Fusion):                    (5,000 x 300 x 60) / 75                  (+)      1,200,000.00  =     2,881,000.00
  Gyro (XL):                          1.5 x 750,000                            (+)      1,125,000.00  =     4,006,000.00
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     4,206,000.00
  Life Support:                       50,000                                   (+)         50,000.00  =     4,256,000.00
  Sensors:                            60 x 2,000                               (+)        120,000.00  =     4,376,000.00
  Heat Sinks (Double):                12 x 6,000                               (+)         72,000.00  =     4,448,000.00
  Arm Actuators:                      60 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         22,800.00  =     4,470,800.00
  Leg Actuators:                      60 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         42,000.00  =     4,512,800.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      4,512,800.00

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/2                        75,000                                               75,000.00                    
  Autocannon/2 (Ammo 45) [Empty Bin]  0                                        (+)              0.00  =        75,000.00
  Cargo, Standard (0.5 ton)           0 x 1                                    (+)              0.00  =        75,000.00
  ER Small Laser                      11,250                                   (+)         11,250.00  =        86,250.00
  ER Small Laser                      11,250                                   (+)         11,250.00  =        97,500.00
  Flamer                              7,500                                    (+)          7,500.00  =       105,000.00
  Guardian ECM Suite                  200,000                                  (+)        200,000.00  =       305,000.00
  PPC                                 200,000                                  (+)        200,000.00  =       505,000.00
  Small Laser                         11,250                                   (+)         11,250.00  =       516,250.00
  Small Laser                         11,250                                   (+)         11,250.00  =       527,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              527,500.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      4,512,800.00                    
  Weapons and Equipment Cost:                                                  (+)        527,500.00  =     5,040,300.00
  BattleMech Cost Multiplier:         1 + (60 / 100)                           (*)              1.60  =     8,064,480.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                       8,064,480.00