Distribution

Name/Model:         Koshi KS-1I
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

=======================================================================================

Left Arm                        Head                   Right Arm                       
1. Shoulder                     1. Life Support        1. Shoulder                     
2. Upper Arm Actuator           2. Sensors             2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Cockpit             3. Lower Arm Actuator           
4. Hand Actuator                4. Medium Laser        4. Hand Actuator                
5.MML 3                        5. Sensors             5.MML 3                        
6.MML 3                        6. Life Support        6.MML 3                        
                                                                                       
1. MML 3 (Ammo 40) [LRM]                               1. MML 3 (Ammo 33) [SRM]        
2. Endo Steel                                          2. Endo Steel                   
3. Endo Steel                                          3. Endo Steel                   
4. Endo Steel                                          4. Endo Steel                   
5. Endo Steel                                          5. Endo Steel                   
6. Endo Steel                                          6. Endo Steel                   
                                                                                       
Left Torso                      Center Torso           Right Torso                     
1. XL Engine                    1. XL Engine           1. XL Engine                    
2. XL Engine                    2. XL Engine           2. XL Engine                    
3. XL Engine                    3. XL Engine           3. XL Engine                    
4.Double Heat Sink             4. XL Gyro             4.Double Heat Sink             
5.Double Heat Sink             5. XL Gyro             5.Double Heat Sink             
6.Double Heat Sink             6. XL Gyro             6.Double Heat Sink             
                                                                                       
1.Double Heat Sink             1. XL Gyro             1. Medium Laser                 
2.Double Heat Sink             2. XL Gyro             2. Medium Laser                 
3.Double Heat Sink             3. XL Gyro             3. Jump Jet                     
4. Jump Jet                     4. XL Engine           4. Jump Jet                     
5. Jump Jet                     5. XL Engine           5. Jump Jet                     
6. Jump Jet                     6. XL Engine           6. Jump Jet                     
                                                                                       
Left Leg                                               Right Leg                       
1. Hip                                                 1. Hip                          
2. Upper Leg Actuator                                  2. Upper Leg Actuator           
3. Lower Leg Actuator                                  3. Lower Leg Actuator           
4. Foot Actuator                                       4. Foot Actuator                
5. Endo Steel                                          5. Endo Steel                   
6. Endo Steel                                          6. Endo Steel                   

                 Battle Value Breakdown

Name/Model:         Koshi KS-1I
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Standard):                             72 x 2.5 x 1                180.000             
  Internal Structure (Endo Steel w/ XL Engine): 43 x 1.5 x 1 x 0.5   (+)     32.250  =   212.250
  Gyro (XL):                                    25 x 0.5             (+)     12.500  =   224.750
  Explosive Ammunition:                         2 Critical Spaces    (-)     30.000  =   194.750
  Defensive Movement Factor:                    +4                   (*)       1.40  =   272.650
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           272.650

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 7 (Movement) - 13 (Weapons) = 6                            
  Offensive Equipment:                                                                          
       Medium Laser                                                          46.000             
       Medium Laser                                                  (+)     46.000  =    92.000
       Medium Laser                                                  (+)     46.000  =   138.000
       MML 3                                                         (+)     29.000  =   167.000
       MML 3                                                         (+)     29.000  =   196.000
       MML 3 (Ammo 33) [SRM]                                         (+)      4.000  =   200.000
       MML 3 (Ammo 40) [LRM]                                         (+)      4.000  =   204.000
  Total 'Mech Tonnage:                                               (+)     25.000  =   229.000
  Speed Factor:                                 11 (Run) + 4 (Jump)  (*)      2.300  =   526.700
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           526.700

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  272.650             
  Offensive Battle Rating:                                           (+)    526.700  =   799.350
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               799

                 Alpha Strike Conversion

Name/Model:         Koshi KS-1I
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

==================================================================================================================================
Determine Unit Type
----------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                              =      BM
----------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                BM

==================================================================================================================================
Determine Weight/Size Class
----------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       25 (less than 40)                                                                       =       1
----------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                         1

==================================================================================================================================
Convert Movement and Movement Modes
----------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               7 (Walk)                                                                                =     14"
     Ground Target Movement Modifier at 14" is 3                                                                                  
                                                                                                                                  
  Jumping Movement:              7 (Jump)                                                                                =    14"j
     Jumping Target Movement Modifier at 14" is 3                                                                                 
----------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                            14"j

==================================================================================================================================
Determine Short/Medium Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         10 x 2                                                                                  =      20
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                            =       7
     MML 3                                                                                                  (+)       2  =       9
     MML 3                                                                                                  (+)       2  =      11
     Medium Laser                                                                                           (+)       3  =      14
     Medium Laser                                                                                           (+)       3  =      17
     Medium Laser                                                                                           (+)       3  =      20
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                               =      20
     Total Heat Output - 4                                                                                  (-)      16  =       4
----------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                               4

==================================================================================================================================
Determine Short Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                   =   0.000
     MML 3                                                                                                  (+)   0.400  =   0.400
     MML 3                                                                                                  (+)   0.400  =   0.800
     Medium Laser                                                                                           (+)   0.500  =   1.300
     Medium Laser                                                                                           (+)   0.500  =   1.800
     Medium Laser                                                                                           (+)   0.500  =   2.300
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     2.3
----------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                  3

==================================================================================================================================
Determine Medium Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                   =   0.000
     MML 3                                                                                                  (+)   0.300  =   0.300
     MML 3                                                                                                  (+)   0.300  =   0.600
     Medium Laser                                                                                           (+)   0.500  =   1.100
     Medium Laser                                                                                           (+)   0.500  =   1.600
     Medium Laser                                                                                           (+)   0.500  =   2.100
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     2.1
----------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                 3

==================================================================================================================================
Determine Long Range Heat Efficiency
----------------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                          
     Heat Sinks (Double)         10 x 2                                                                                  =      20
                                                                                                                                  
  Total Heat Output:                                                                                                              
     Movement                                                                                                            =       7
     MML 3                                                                                                  (+)       2  =       9
     MML 3                                                                                                  (+)       2  =      11
                                                                                                                                  
  Heat Efficiency:                                                                                                                
     Heat Dissipation Rate                                                                                               =      20
     Total Heat Output - 4                                                                                  (-)       7  =      13
----------------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                              13

==================================================================================================================================
Determine Long Range Damage Value
----------------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                                   =   0.000
     MML 3                                                                                                  (+)   0.200  =   0.200
     MML 3                                                                                                  (+)   0.200  =   0.400
                                                                                                                                  
  Heat-modified damage value:                                                                                                     
     Damage subtotal rounded up to the nearest tenth                                                                     =     0.4
----------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                  0*

==================================================================================================================================
Convert Armor
----------------------------------------------------------------------------------------------------------------------------------
  Standard:                      72 armor points x 1                                                             72.000  =  72.000
     Armor Factor Conversion                                                                                (/)      30  =   2.400
----------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                               2

==================================================================================================================================
Convert Structure
----------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 25 ton BattleMech                                                  =     1.0
----------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                           1

==================================================================================================================================
Determine Special Abilities
----------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing weapons capable of firing indirectly                                              =    IF0*

==================================================================================================================================
Determine Point Value
----------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                         
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0.5 (Long)                                        =   9.500
     Unit Size Factor            1 (Weight/Size Class) / 2                                                  (+)   0.500  =  10.000
     Overheat Factor             0 (Overheat)                                                               (+)   0.000  =  10.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)   0.500  =  10.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)   1.000  =  10.500
                                                                                                                                  
  Defensive Interaction Rating:                                                                                                   
     Armor Factor                2 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   4.000
     Structure Factor            1 (Structure) x 1.0 (Other Unit)                                           (+)   1.000  =   5.000
     Defense Factor              1 + {[3 (14" Move)] x 0.25}                                                (*)   1.750  =   8.750
     Final DIR                   Round to nearest half point                                                             =   9.000
                                                                                                                                  
  Unit's Defensive Value:                                                                                                         
     Movement Factor             1.75 (0.25 per 2") + 0.5 (Jump-capable)                                                 =   2.250
     Final DIR                   Defensive Interaction Rating                                               (+)   9.000  =  11.250
                                                                                                                                  
  Unit's Final Point Value:                                                                                                       
     Offensive Value                                                                                                     =  10.500
     Defensive Value                                                                                        (+)  11.250  =  21.750
     Agile                       [3 (TMM) - 1] x 3 (Medium)                                                 (+)   6.000  =  27.750
----------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                              28

                 Cost Breakdown

Name/Model:         Koshi KS-1I
Technology:         Inner Sphere
Tonnage:            25
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (72 pts) 4.5 x 10,000                                45,000.00                    
  Internal Structure (Endo Steel):   25 x 1,600 x 1                           (+)         40,000.00  =        85,000.00
  Myomer (Standard):                 25 x 2,000                               (+)         50,000.00  =       135,000.00
  Engine (XL):                       (20,000 x 175 x 25) / 75                 (+)      1,166,666.67  =     1,301,666.67
  Gyro (XL):                         1.0 x 750,000                            (+)        750,000.00  =     2,051,666.67
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     2,251,666.67
  Life Support:                      50,000                                   (+)         50,000.00  =     2,301,666.67
  Sensors:                           25 x 2,000                               (+)         50,000.00  =     2,351,666.67
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     2,411,666.67
  Arm Actuators:                     25 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         11,500.00  =     2,423,166.67
  Leg Actuators:                     25 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         17,500.00  =     2,440,666.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     2,440,666.67

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  Jump Jets                          25 x (7 x 7) x 200                                  245,000.00                    
  Medium Laser                       40,000                                   (+)         40,000.00  =       285,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       325,000.00
  Medium Laser                       40,000                                   (+)         40,000.00  =       365,000.00
  MML 3                              45,000                                   (+)         45,000.00  =       410,000.00
  MML 3                              45,000                                   (+)         45,000.00  =       455,000.00
  MML 3 (Ammo 33) [SRM] [Empty Bin]  0                                        (+)              0.00  =       455,000.00
  MML 3 (Ammo 40) [LRM] [Empty Bin]  0                                        (+)              0.00  =       455,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             455,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     2,440,666.67                    
  Weapons and Equipment Cost:                                                 (+)        455,000.00  =     2,895,666.67
  BattleMech Cost Multiplier:        1 + (25 / 100)                           (*)              1.25  =     3,619,583.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      3,619,583.00