Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) Wc
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 18 x 6,000 (+) 108,000.00 = 9,718,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,740,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,793,000.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,793,000.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
ECM Suite 200,000 (+) 200,000.00 = 300,000.00
ER Large Laser 200,000 (+) 200,000.00 = 500,000.00
ER Large Laser 200,000 (+) 200,000.00 = 700,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 780,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 860,000.00
ER Small Laser 11,250 (+) 11,250.00 = 871,250.00
ER Small Laser 11,250 (+) 11,250.00 = 882,500.00
ER Small Laser 11,250 (+) 11,250.00 = 893,750.00
SRM 6 80,000 (+) 80,000.00 = 973,750.00
SRM 6 80,000 (+) 80,000.00 = 1,053,750.00
SRM 6 80,000 (+) 80,000.00 = 1,133,750.00
SRM 6 80,000 (+) 80,000.00 = 1,213,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,213,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,213,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,213,750.00
SRM 6 (Ammo 15) [Empty Bin] 0 (+) 0.00 = 1,213,750.00
Supercharger 375 x 10,000 (+) 3,750,000.00 = 4,963,750.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,963,750.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,793,000.00
Weapons and Equipment Cost: (+) 4,963,750.00 = 14,756,750.00
OmniMech Conversion Cost: (9,793,000.00 + 4,963,750.00) x 0.25 (+) 3,689,187.50 = 18,445,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 32,280,390.63
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 32,280,391.00
|