Cost Breakdown
Name/Model: Timber Wolf (Mad Cat) WDR 1
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 15 x 6,000 (+) 90,000.00 = 9,700,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,722,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,775,000.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,775,000.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Flamer 7,500 (+) 7,500.00 = 107,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 282,500.00
Large Pulse Laser 175,000 (+) 175,000.00 = 457,500.00
Machine Gun 5,000 (+) 5,000.00 = 462,500.00
Machine Gun 5,000 (+) 5,000.00 = 467,500.00
Machine Gun 5,000 (+) 5,000.00 = 472,500.00
Machine Gun 5,000 (+) 5,000.00 = 477,500.00
Machine Gun 5,000 (+) 5,000.00 = 482,500.00
Machine Gun 5,000 (+) 5,000.00 = 487,500.00
Machine Gun 5,000 (+) 5,000.00 = 492,500.00
Machine Gun 5,000 (+) 5,000.00 = 497,500.00
Machine Gun (Ammo 200) [Empty Bin] 0 (+) 0.00 = 497,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 512,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 527,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 542,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 557,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 572,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 587,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 602,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 617,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 632,500.00
Streak SRM 2 15,000 (+) 15,000.00 = 647,500.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 647,500.00
Streak SRM 2 (Ammo 50) [Empty Bin] 0 (+) 0.00 = 647,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 647,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,775,000.00
Weapons and Equipment Cost: (+) 647,500.00 = 10,422,500.00
OmniMech Conversion Cost: (9,775,000.00 + 647,500.00) x 0.25 (+) 2,605,625.00 = 13,028,125.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 22,799,218.75
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,799,219.00
|