Distribution

Name/Model:         Banshee BNC-9Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                      Head                         Right Arm                     
1. Shoulder                   1. Life Support              1. Shoulder                   
2. Upper Arm Actuator         2. Sensors                   2. Upper Arm Actuator         
3. Lower Arm Actuator         3. Cockpit                   3. Lower Arm Actuator         
4. Hand Actuator              4. Medium Pulse Laser        4. Hand Actuator              
5. Heavy Ferro-Fibrous        5. Sensors                   5. Heavy Ferro-Fibrous        
6. Endo Steel                 6. Life Support              6. Endo Steel                 
                                                                                         
1. Endo Steel                                              1. Endo Steel                 
2. Endo Steel                                              2. Endo Steel                 
3. Endo Steel                                              3. Endo Steel                 
4. Endo Steel                                              4. Endo Steel                 
5. Endo Steel                                              5. Endo Steel                 
6. Heavy Ferro-Fibrous                                     6. Heavy Ferro-Fibrous        
                                                                                         
Left Torso                    Center Torso                 Right Torso                   
1.PPC                        1. Fusion Engine             1.PPC                        
2.PPC                        2. Fusion Engine             2.PPC                        
3.PPC                        3. Fusion Engine             3.PPC                        
4. Heavy Ferro-Fibrous        4. Compact Gyro              4. Heavy Ferro-Fibrous        
5. Heavy Ferro-Fibrous        5. Compact Gyro              5. Heavy Ferro-Fibrous        
6. Heavy Ferro-Fibrous        6. Fusion Engine             6. Heavy Ferro-Fibrous        
                                                                                         
1. Heavy Ferro-Fibrous        1. Fusion Engine             1. Heavy Ferro-Fibrous        
2. Heavy Ferro-Fibrous        2. Fusion Engine             2. Heavy Ferro-Fibrous        
3. Heavy Ferro-Fibrous        3. Medium Pulse Laser        3. Heavy Ferro-Fibrous        
4. Heavy Ferro-Fibrous        4. Medium Pulse Laser        4. Endo Steel                 
5. Roll Again                 5. Medium Pulse Laser        5. Roll Again                 
6. Endo Steel                 6. Medium Pulse Laser        6. Roll Again                 
                                                                                         
Left Leg                                                   Right Leg                     
1. Hip                                                     1. Hip                        
2. Upper Leg Actuator                                      2. Upper Leg Actuator         
3. Lower Leg Actuator                                      3. Lower Leg Actuator         
4. Foot Actuator                                           4. Foot Actuator              
5. Heavy Ferro-Fibrous                                     5. Heavy Ferro-Fibrous        
6. Heavy Ferro-Fibrous                                     6. Heavy Ferro-Fibrous        

                 Battle Value Breakdown

Name/Model:         Banshee BNC-9Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):                      293 x 2.5 x 1              732.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   950.000
  Gyro (Compact):                                   95 x 0.5            (+)     47.500  =   997.500
  Defensive Movement Factor:                        +2                  (*)       1.20  = 1,197.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,197.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                             
        6 (Base) + 22 (Heat Sinks) - 2 (Movement) - 40 (Weapons) = -14                             
  Offensive Equipment:                                                                             
       PPC                                                                     176.000             
       PPC                                                              (+)    176.000  =   352.000
       Medium Pulse Laser                                               (+)     48.000  =   400.000
       Medium Pulse Laser                                               (+)     48.000  =   448.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   472.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   496.000
       Medium Pulse Laser                           [Inefficient]       (+)     24.000  =   520.000
  Total 'Mech Tonnage:                                                  (+)     95.000  =   615.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   688.800
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              688.800

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,197.000             
  Offensive Battle Rating:                                              (+)    688.800  = 1,885.800
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,886

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-9Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short/Medium Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         11 x 2                                                                        =       22
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     Medium Pulse Laser                                                                          (+)        4  =        6
     Medium Pulse Laser                                                                          (+)        4  =       10
     Medium Pulse Laser                                                                          (+)        4  =       14
     Medium Pulse Laser                                                                          (+)        4  =       18
     Medium Pulse Laser                                                                          (+)        4  =       22
     PPC                                                                                         (+)       10  =       32
     PPC                                                                                         (+)       10  =       42
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       22
     Total Heat Output - 4                                                                       (-)       38  =      -16
-------------------------------------------------------------------------------------------------------------------------
Unit is Inefficient:                                                                                                  -16

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     Medium Pulse Laser                                                                          (+)    0.660  =    3.300
     PPC                                                                                         (+)    0.750  =    4.050
     PPC                                                                                         (+)    0.750  =    4.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =  105.600
     Divided by the maximum heat output - 4                                                      (/)       38  =    2.779
     Rounded up to the nearest tenth                                                                           =      2.8
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     Medium Pulse Laser                                                                          (+)    0.660  =    0.660
     Medium Pulse Laser                                                                          (+)    0.660  =    1.320
     Medium Pulse Laser                                                                          (+)    0.660  =    1.980
     Medium Pulse Laser                                                                          (+)    0.660  =    2.640
     Medium Pulse Laser                                                                          (+)    0.660  =    3.300
     PPC                                                                                         (+)    1.000  =    4.300
     PPC                                                                                         (+)    1.000  =    5.300
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       22  =  116.600
     Divided by the maximum heat output - 4                                                      (/)       38  =    3.068
     Rounded up to the nearest tenth                                                                           =      3.1
     Unit receives Overheat (OV) value of 2                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Heat Efficiency
-------------------------------------------------------------------------------------------------------------------------
  Heat Dissipation Rate:                                                                                                 
     Heat Sinks (Double)         11 x 2                                                                        =       22
                                                                                                                         
  Total Heat Output:                                                                                                     
     Movement                                                                                                  =        2
     PPC                                                                                         (+)       10  =       12
     PPC                                                                                         (+)       10  =       22
                                                                                                                         
  Heat Efficiency:                                                                                                       
     Heat Dissipation Rate                                                                                     =       22
     Total Heat Output - 4                                                                       (-)       18  =        4
-------------------------------------------------------------------------------------------------------------------------
Unit is Efficient:                                                                                                      4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Offensive Equipment:                                                                                         =    0.000
     PPC                                                                                         (+)    1.000  =    1.000
     PPC                                                                                         (+)    1.000  =    2.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          2

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Heavy Ferro-Fibrous:           293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                                        =      ENE

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                =   13.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   15.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                              (+)    1.500  =   16.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   16.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   28.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   30.800
     Final DIR                   Round to nearest half point                                                   =   31.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   31.000  =   32.000
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   16.500
     Defensive Value                                                                             (+)   32.000  =   48.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     49

                 Cost Breakdown

Name/Model:         Banshee BNC-9Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Heavy Ferro-Fibrous):     (293 pts) 15.0 x 25,000                             375,000.00                    
  Internal Structure (Endo Steel): 95 x 1,600 x 1                           (+)        152,000.00  =       527,000.00
  Myomer (Standard):               95 x 2,000                               (+)        190,000.00  =       717,000.00
  Engine (Fusion):                 (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     3,123,666.67
  Gyro (Compact):                  6.0 x 400,000                            (+)      2,400,000.00  =     5,523,666.67
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     5,723,666.67
  Life Support:                    50,000                                   (+)         50,000.00  =     5,773,666.67
  Sensors:                         95 x 2,000                               (+)        190,000.00  =     5,963,666.67
  Heat Sinks (Double):             11 x 6,000                               (+)         66,000.00  =     6,029,666.67
  Arm Actuators:                   95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     6,073,366.67
  Leg Actuators:                   95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,139,866.67
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,139,866.67

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Medium Pulse Laser               60,000                                               60,000.00                    
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       120,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       180,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       240,000.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       300,000.00
  PPC                              200,000                                  (+)        200,000.00  =       500,000.00
  PPC                              200,000                                  (+)        200,000.00  =       700,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           700,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,139,866.67                    
  Weapons and Equipment Cost:                                               (+)        700,000.00  =     6,839,866.67
  BattleMech Cost Multiplier:      1 + (95 / 100)                           (*)              1.95  =    13,337,740.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   13,337,740.00