Cost Breakdown
Name/Model: Mad Cat (Timber Wolf) ATM
Technology: Clan
Tonnage: 75
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (230 pts) 12.0 x 20,000 240,000.00
Internal Structure (Endo Steel): 75 x 1,600 x 1 (+) 120,000.00 = 360,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 510,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 8,010,000.00
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,210,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,410,000.00
Life Support: 50,000 (+) 50,000.00 = 9,460,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 9,610,000.00
Heat Sinks (Double): 17 x 6,000 (+) 102,000.00 = 9,712,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 22,500.00 = 9,734,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 9,787,000.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,787,000.00
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 12 350,000 350,000.00
ATM 12 350,000 (+) 350,000.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [ER] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
ATM 12 (Ammo 5) [HE] [Empty Bin] 0 (+) 0.00 = 700,000.00
CASE 4 x 50,000 (+) 200,000.00 = 900,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 980,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,060,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,140,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 1,220,000.00
ER Small Laser 11,250 (+) 11,250.00 = 1,231,250.00
ER Small Laser 11,250 (+) 11,250.00 = 1,242,500.00
ER Small Laser 11,250 (+) 11,250.00 = 1,253,750.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,253,750.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,787,000.00
Weapons and Equipment Cost: (+) 1,253,750.00 = 11,040,750.00
OmniMech Conversion Cost: (9,787,000.00 + 1,253,750.00) x 0.25 (+) 2,760,187.50 = 13,800,937.50
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 24,151,640.63
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 24,151,641.00
|