Distribution

Name/Model:         Banshee BNC-5U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                 4. Triple-Strength Myomer        4. Hand Actuator                 
5. Triple-Strength Myomer        5. Sensors                       5. Ultra AC/10 (Ammo 10)         
6. Light Ferro-Fibrous           6. Life Support                  6. Ultra AC/10 (Ammo 10)         
                                                                                                   
1. Roll Again                                                     1. Ultra AC/10 (Ammo 10)         
2. Roll Again                                                     2. Ultra AC/10 (Ammo 10)         
3. Roll Again                                                     3. CASE II                       
4. Roll Again                                                     4. Triple-Strength Myomer        
5. Roll Again                                                     5. Light Ferro-Fibrous           
6. Roll Again                                                     6. Roll Again                    
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. XL Engine                     1. XL Engine                     1. XL Engine                     
2. XL Engine                     2. XL Engine                     2. XL Engine                     
3. XL Engine                     3. XL Engine                     3. XL Engine                     
4.Ultra AC/10                   4. Gyro                          4.Ultra AC/10                   
5.Ultra AC/10                   5. Gyro                          5.Ultra AC/10                   
6.Ultra AC/10                   6. Gyro                          6.Ultra AC/10                   
                                                                                                 
1.Ultra AC/10                   1. Gyro                          1.Ultra AC/10                   
2.Ultra AC/10                   2. XL Engine                     2.Ultra AC/10                   
3.Ultra AC/10                   3. XL Engine                     3.Ultra AC/10                   
4.Ultra AC/10                   4. XL Engine                     4.Ultra AC/10                   
5. Triple-Strength Myomer        5.Snub-Nose PPC                 5. Triple-Strength Myomer        
6. Light Ferro-Fibrous           6.Snub-Nose PPC                 6. Light Ferro-Fibrous           
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Triple-Strength Myomer                                         5. Light Ferro-Fibrous           
6. Light Ferro-Fibrous                                            6. Light Ferro-Fibrous           

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                288 x 2.5 x 1               720.000             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   828.750
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   876.250
  Defensive Movement Factor:                  +3                   (*)       1.30  = 1,139.125
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,139.125

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                          
        6 (Base) + 28 (Heat Sinks) - 2 (Movement) - 26 (Weapons) = 6                          
  Offensive Equipment:                                                                        
       Ultra AC/10                                                        210.000             
       Ultra AC/10                                                 (+)    210.000  =   420.000
       Snub-Nose PPC                                               (+)    165.000  =   585.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   611.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   637.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   663.000
       Ultra AC/10 (Ammo 10)                                       (+)     26.000  =   689.000
  Total 'Mech Tonnage:                                             (+)    142.500  =   831.500
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  = 1,139.155
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,139.155

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,139.125             
  Offensive Battle Rating:                                         (+)  1,139.155  = 2,278.280
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,278

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       24  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    1.000  =    1.000
     Ultra AC/10                                                                                 (+)    1.500  =    2.500
     Ultra AC/10                                                                                 (+)    1.500  =    4.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         4

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                      (-)       24  =        4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Snub-Nose PPC                                                                               (+)    0.650  =    0.650
     Ultra AC/10                                                                                 (+)    1.500  =    2.150
     Ultra AC/10                                                                                 (+)    1.500  =    3.650
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.7
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        4

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     28 (Heat Sinks)                                                                                           =       28
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =       14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Ultra AC/10                                                                                 (+)    1.500  =    1.500
     Ultra AC/10                                                                                 (+)    1.500  =    3.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          3

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 3 (Long)                                =   15.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   17.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   17.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   26.400
     Final DIR                   Round to nearest half point                                                   =   26.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   26.500  =   27.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   27.500  =   45.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     46

                 Cost Breakdown

Name/Model:         Banshee BNC-5U
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):       (288 pts) 17.0 x 15,000                             255,000.00                    
  Internal Structure (Standard):     95 x 400 x 1                             (+)         38,000.00  =       293,000.00
  Myomer (Triple-Strength):          95 x 16,000                              (+)      1,520,000.00  =     1,813,000.00
  Engine (XL):                       (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,439,666.67
  Gyro (Standard):                   4.0 x 300,000                            (+)      1,200,000.00  =    12,639,666.67
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =    12,839,666.67
  Life Support:                      50,000                                   (+)         50,000.00  =    12,889,666.67
  Sensors:                           95 x 2,000                               (+)        190,000.00  =    13,079,666.67
  Heat Sinks (Double):               14 x 6,000                               (+)         84,000.00  =    13,163,666.67
  Arm Actuators:                     95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,207,366.67
  Leg Actuators:                     95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,273,866.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                    13,273,866.67

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  CASE II                            175,000                                             175,000.00                    
  Snub-Nose PPC                      300,000                                  (+)        300,000.00  =       475,000.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =       795,000.00
  Ultra AC/10                        320,000                                  (+)        320,000.00  =     1,115,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,115,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,115,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,115,000.00
  Ultra AC/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =     1,115,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           1,115,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                    13,273,866.67                    
  Weapons and Equipment Cost:                                                 (+)      1,115,000.00  =    14,388,866.67
  BattleMech Cost Multiplier:        1 + (95 / 100)                           (*)              1.95  =    28,058,290.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                     28,058,290.00