Cost Breakdown
Name/Model: Phoenix Hawk PHX-HK-TS3
Technology: Inner Sphere
Tonnage: 50
Configuration: Land-Air (Standard) BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Standard): (128 pts) 8.0 x 10,000 80,000.00
Internal Structure (Standard): 50 x 400 x 1 (+) 20,000.00 = 100,000.00
Myomer (Standard): 50 x 2,000 (+) 100,000.00 = 200,000.00
Engine (Fusion): (5,000 x 200 x 50) / 75 (+) 666,666.67 = 866,666.67
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,466,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,666,666.67
Life Support: 50,000 (+) 50,000.00 = 1,716,666.67
Sensors: 50 x 2,000 (+) 100,000.00 = 1,816,666.67
Heat Sinks (Double): 12 x 6,000 (+) 72,000.00 = 1,888,666.67
Arm Actuators: 50 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 23,000.00 = 1,911,666.67
Leg Actuators: 50 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 35,000.00 = 1,946,666.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,946,666.67
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
Improved C3 Computer 750,000 750,000.00
Jump Jets 50 x (4 x 4) x 200 (+) 160,000.00 = 910,000.00
Medium Laser 40,000 (+) 40,000.00 = 950,000.00
Medium Laser 40,000 (+) 40,000.00 = 990,000.00
RISC Emergency Coolant System 460,000 (+) 460,000.00 = 1,450,000.00
RISC Hyper Laser 750,000 (+) 750,000.00 = 2,200,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 2,200,000.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,946,666.67
Weapons and Equipment Cost: (+) 2,200,000.00 = 4,146,666.67
LAM Conversion Cost: (1,946,666.67 + 2,200,000.00) x 0.75 (+) 3,110,000.00 = 7,256,666.67
BattleMech Cost Multiplier: 1 + (50 / 100) (*) 1.50 = 10,885,000.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 10,885,000.00
|