Cost Breakdown
Name/Model: Dawn Gyr B
Technology: Clan
Tonnage: 85
Configuration: Biped OmniMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (220 pts) 11.5 x 20,000 230,000.00
Internal Structure (Endo Steel): 85 x 1,600 x 1 (+) 136,000.00 = 366,000.00
Myomer (Standard): 85 x 2,000 (+) 170,000.00 = 536,000.00
Engine (XL): (20,000 x 340 x 85) / 75 (+) 7,706,666.67 = 8,242,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 9,442,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 9,642,666.67
Life Support: 50,000 (+) 50,000.00 = 9,692,666.67
Sensors: 85 x 2,000 (+) 170,000.00 = 9,862,666.67
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 9,946,666.67
Arm Actuators: 85 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 17,000.00 = 9,963,666.67
Leg Actuators: 85 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 59,500.00 = 10,023,166.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,023,166.67
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Jump Jets 85 x (4 x 4) x 200 (+) 272,000.00 = 372,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 547,000.00
Large Pulse Laser 175,000 (+) 175,000.00 = 722,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 782,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 842,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 902,000.00
Partial Wing 4.5 x 50,000 (+) 225,000.00 = 1,127,000.00
SRM 4 60,000 (+) 60,000.00 = 1,187,000.00
SRM 4 60,000 (+) 60,000.00 = 1,247,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,247,000.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,247,000.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,367,000.00
Ultra AC/2 120,000 (+) 120,000.00 = 1,487,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,487,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,487,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,487,000.00
Ultra AC/2 (Ammo 45) [Empty Bin] 0 (+) 0.00 = 1,487,000.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,487,000.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,023,166.67
Weapons and Equipment Cost: (+) 1,487,000.00 = 11,510,166.67
OmniMech Conversion Cost: (10,023,166.67 + 1,487,000.00) x 0.25 (+) 2,877,541.67 = 14,387,708.33
BattleMech Cost Multiplier: 1 + (85 / 100) (*) 1.85 = 26,617,260.42
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 26,617,260.00
|