Cost Breakdown
Name/Model: Shadow Owl B
Technology: Clan
Tonnage: 55
Configuration: Biped OmniMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (169 pts) 11.0 x 10,000 110,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 198,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 308,000.00
Engine (XL): (20,000 x 275 x 55) / 75 (+) 4,033,333.33 = 4,341,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 5,241,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,441,333.33
Life Support: 50,000 (+) 50,000.00 = 5,491,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 5,601,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 5,661,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 11,000.00 = 5,672,333.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 5,710,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,710,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE 2 x 50,000 100,000.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 375,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 625,000.00
LB 5-X AC 250,000 (+) 250,000.00 = 875,000.00
LB 5-X AC (Ammo 20) [Cluster] [Empty Bin] 0 (+) 0.00 = 875,000.00
LB 5-X AC (Ammo 20) [Empty Bin] 0 (+) 0.00 = 875,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 935,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 995,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,055,000.00
Medium Pulse Laser 60,000 (+) 60,000.00 = 1,115,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,115,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,710,833.33
Weapons and Equipment Cost: (+) 1,115,000.00 = 6,825,833.33
OmniMech Conversion Cost: (5,710,833.33 + 1,115,000.00) x 0.25 (+) 1,706,458.33 = 8,532,291.67
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 13,225,052.08
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,225,052.00
|