Cost Breakdown
Name/Model: WHAT THE HELL IS THAT (Pheonix incarnate) PHX-4NT3
Technology: Inner Sphere (Mixed)
Tonnage: 30
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (105 pts) 5.5 x 20,000 110,000.00
Internal Structure (Endo Steel): 30 x 1,600 x 1 (+) 48,000.00 = 158,000.00
Myomer (MASC): (300 x 1 x 1,000) + (30 x 2,000) (+) 360,000.00 = 518,000.00
Engine (XXL): (100,000 x 300 x 30) / 75 (+) 12,000,000.00 = 12,518,000.00
Gyro (XL): 1.5 x 750,000 (+) 1,125,000.00 = 13,643,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,843,000.00
Life Support: 50,000 (+) 50,000.00 = 13,893,000.00
Sensors: 30 x 2,000 (+) 60,000.00 = 13,953,000.00
Arm Actuators: 30 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 13,800.00 = 13,966,800.00
Leg Actuators: 30 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 21,000.00 = 13,987,800.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,987,800.00
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
SRM 4 (I-OS) (C) 48,000 48,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 96,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 144,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 192,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 240,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 288,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 336,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 384,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 432,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 480,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 528,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 576,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 624,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 672,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 720,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 768,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 816,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 864,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 912,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 960,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 1,008,000.00
SRM 4 (I-OS) (C) 48,000 (+) 48,000.00 = 1,056,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,056,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,987,800.00
Weapons and Equipment Cost: (+) 1,056,000.00 = 15,043,800.00
BattleMech Cost Multiplier: 1 + (30 / 100) (*) 1.30 = 19,556,940.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 19,556,940.00
|