Distribution

Name/Model:         Baer PKS-XI ausf D
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

======================================================================================================

Left Arm                           Head                            Right Arm                          
1. Shoulder                        1. Life Support (C)             1. Shoulder                        
2. Upper Arm Actuator              2. Sensors (C)                  2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Small Cockpit (C)            3. Lower Arm Actuator              
4. Hand Actuator                   4. Sensors (C)                  4. Hand Actuator                   
5. Ferro-Fibrous (C)               5. Micro Pulse Laser (C)        5. Ferro-Fibrous (C)               
6.Sword                           6. Micro Pulse Laser (C)        6. ER Medium Laser (C)             
                                                                                                     
1.Sword                                                           1. SRM 4 (C)                       
2.Sword                                                           2. SRM 4 (Ammo 25) (C)             
3.Sword                                                           3. Roll Again                      
4.Sword                                                           4. Roll Again                      
5. Roll Again                                                      5. Roll Again                      
6. Roll Again                                                      6. Roll Again                      
                                                                                                      
Left Torso                         Center Torso                    Right Torso                        
1. XL Engine (C)                   1. XL Engine (C)                1. XL Engine (C)                   
2. XL Engine (C)                   2. XL Engine (C)                2. XL Engine (C)                   
3. Ferro-Fibrous (C)               3. XL Engine (C)                3. Ferro-Fibrous (C)               
4. Ferro-Fibrous (C)               4. Compact Gyro                 4. Ferro-Fibrous (C)               
5. Micro Pulse Laser (C)           5. Compact Gyro                 5. Micro Pulse Laser (C)           
6. LB 10-X AC (Ammo 10) (C)        6. XL Engine (C)                6.LB 10-X AC (C)                  
                                                                                                     
1. LB 10-X AC (Ammo 10) (C)        1. XL Engine (C)                1.LB 10-X AC (C)                  
2. LB 10-X AC (Ammo 10) (C)        2. XL Engine (C)                2.LB 10-X AC (C)                  
3. LB 10-X AC (Ammo 10) (C)        3. Ferro-Fibrous (C)            3.LB 10-X AC (C)                  
4. LB 10-X AC (Ammo 10) (C)        4. LRM 10 (C)                   4.LB 10-X AC (C)                  
5. LB 10-X AC (Ammo 10) (C)        5. LRM 10 (Ammo 12) (C)         5. LB 10-X AC (Ammo 10) (C)        
6. Roll Again                      6. LRM 10 (Ammo 12) (C)         6. Roll Again                      
                                                                                                      
Left Leg                                                           Right Leg                          
1. Hip                                                             1. Hip                             
2. Upper Leg Actuator                                              2. Upper Leg Actuator              
3. Lower Leg Actuator                                              3. Lower Leg Actuator              
4. Foot Actuator                                                   4. Foot Actuator                   
5.Improved Jump Jet (C)                                           5.Improved Jump Jet (C)           
6.Improved Jump Jet (C)                                           6.Improved Jump Jet (C)           

                 Battle Value Breakdown

Name/Model:         Baer PKS-XI ausf D
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                       177 x 2.5 x 1                  442.500             
  Internal Structure (Composite w/ XL Engine): 107 x 1.5 x 0.5 x 0.75  (+)     60.188  =   502.688
  Gyro (Compact):                              70 x 0.5                (+)     35.000  =   537.688
  Explosive Ammunition:                        10 Critical Spaces      (-)    150.000  =   387.688
  Defensive Movement Factor:                   +3                      (*)       1.30  =   503.994
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             503.994

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                              
        6 (Base) + 20 (Heat Sinks) - 3 (Movement) - 18 (Weapons) = 5                              
  Offensive Equipment:                                                                            
       LB 10-X AC (C)                                                         148.000             
       LRM 10 (C)                                                      (+)    109.000  =   257.000
       ER Medium Laser (C)                                             (+)    108.000  =   365.000
       SRM 4 (C)                                                       (+)     39.000  =   404.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   423.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   442.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   461.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   480.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   499.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   518.000
       LB 10-X AC (Ammo 10) (C)                                        (+)     19.000  =   537.000
       LRM 10 (Ammo 12) (C)                                            (+)     14.000  =   551.000
       LRM 10 (Ammo 12) (C)                                            (+)     14.000  =   565.000
       Sword                                                           (+)     13.800  =   578.800
       Micro Pulse Laser (C)                                           (+)     12.000  =   590.800
       Micro Pulse Laser (C)                                           (+)     12.000  =   602.800
       Micro Pulse Laser (C)                                           (+)     12.000  =   614.800
       Micro Pulse Laser (C)                                           (+)     12.000  =   626.800
       SRM 4 (Ammo 25) (C)                                             (+)      5.000  =   631.800
  Total 'Mech Tonnage:                                                 (+)     70.000  =   701.800
  Speed Factor:                                8 (Run) + 1 (Jump)      (*)      1.500  = 1,052.700
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           1,052.700

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    503.994             
  Offensive Battle Rating:                                             (+)  1,052.700  = 1,556.694
  Cockpit (Small):                                                     (*)       0.95  = 1,478.859
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                               1,479

                 Alpha Strike Conversion

Name/Model:         Baer PKS-XI ausf D
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

=====================================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =        BM
-------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                   BM

=====================================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                                        =         3
-------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                            3

=====================================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =       10"
     Ground Target Movement Modifier at 10" is 2                                                                                     
                                                                                                                                     
  Jumping Movement:              2 (Jump)                                                                                 =       4"j
     Jumping Target Movement Modifier at 4" is 0                                                                                     
-------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                            10"/4"j

=====================================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     3 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       17  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     Micro Pulse Laser (C)                                                                                  (+)    0.330  =     0.330
     Micro Pulse Laser (C)                                                                                  (+)    0.330  =     0.660
     Micro Pulse Laser (C)                                                                                  (+)    0.330  =     0.990
     Micro Pulse Laser (C)                                                                                  (+)    0.330  =     1.320
     SRM 4 (C)                                                                                              (+)    0.600  =     1.920
     LRM 10 (C)                                                                                             (+)    0.600  =     2.520
     LB 10-X AC (C)                                                                                         (+)    0.630  =     3.150
     ER Medium Laser (C)                                                                                    (+)    0.700  =     3.850
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       3.9
-------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                     4

=====================================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     3 (Movement) + 18 (Weapons) - 4 (Base)                                                                 (-)       17  =         3
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     SRM 4 (C)                                                                                              (+)    0.600  =     0.600
     LRM 10 (C)                                                                                             (+)    0.600  =     1.200
     LB 10-X AC (C)                                                                                         (+)    0.630  =     1.830
     ER Medium Laser (C)                                                                                    (+)    0.700  =     2.530
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       2.6
-------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                    3

=====================================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                   
     20 (Heat Sinks)                                                                                                      =        20
     3 (Movement) + 6 (Weapons) - 4 (Base)                                                                  (-)        5  =        15
                                                                                                                                     
  Offensive Equipment:                                                                                                    =     0.000
     LRM 10 (C)                                                                                             (+)    0.600  =     0.600
     LB 10-X AC (C)                                                                                         (+)    0.630  =     1.230
                                                                                                                                     
  Heat-modified damage value:                                                                                                        
     Damage subtotal rounded up to the nearest tenth                                                                      =       1.3
-------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                      2

=====================================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 177 armor points x 1                                                            177.000  =   177.000
     Armor Factor Conversion                                                                                (/)       30  =     5.900
-------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                  6

=====================================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                                           =       4.0
  Structure:                     Composite                                                                  (*)      0.5  =       2.0
-------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                              2

=====================================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Flak-capable weapons                                                               =  FLK1/1/1
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =       IF1
  Jumping TMM is 2 less than Ground TMM                                                                                   =     JMPW2
  Unit is equipped with Sword                                                                                             =       MEL
  Unit utilizes modular (Omni) technology                                                                                 =      OMNI

=====================================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                            
     Attack Damage Factor        4 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                                           =    12.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                                  (+)    1.500  =    13.500
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =    13.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =    14.500
     Special Ability Factor      [MEL] Melee Weapon                                                         (+)    0.500  =    15.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =    15.000
                                                                                                                                     
  Defensive Interaction Rating:                                                                                                      
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =    12.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                                           (+)    2.000  =    14.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =    16.800
     Final DIR                   Round to nearest half point                                                              =    17.000
                                                                                                                                     
  Unit's Defensive Value:                                                                                                            
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                                  =     1.750
     Final DIR                   Defensive Interaction Rating                                               (+)   17.000  =    18.750
                                                                                                                                     
  Unit's Final Point Value:                                                                                                          
     Offensive Value                                                                                                      =    15.000
     Defensive Value                                                                                        (+)   18.750  =    33.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                                 (+)    3.000  =    36.750
-------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                 37

                 Cost Breakdown

Name/Model:         Baer PKS-XI ausf D
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                (177 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Composite):       70 x 1,600 x 1                           (+)        112,000.00  =       302,000.00
  Myomer (Standard):                    70 x 2,000                               (+)        140,000.00  =       442,000.00
  Engine (XL):                          (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,975,333.33
  Gyro (Compact):                       6.0 x 400,000                            (+)      2,400,000.00  =     9,375,333.33
  Cockpit (Small):                      175,000                                  (+)        175,000.00  =     9,550,333.33
  Life Support:                         50,000                                   (+)         50,000.00  =     9,600,333.33
  Sensors:                              70 x 2,000                               (+)        140,000.00  =     9,740,333.33
  Heat Sinks (Double):                  10 x 6,000                               (+)         60,000.00  =     9,800,333.33
  Arm Actuators:                        70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     9,832,533.33
  Leg Actuators:                        70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     9,881,533.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        9,881,533.33

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  ER Medium Laser (C)                   80,000                                               80,000.00                    
  Improved Jump Jets (C)                70 x (2 x 2) x 500                       (+)        140,000.00  =       220,000.00
  LB 10-X AC (C)                        400,000                                  (+)        400,000.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LB 10-X AC (Ammo 10) [Empty Bin] (C)  0                                        (+)              0.00  =       620,000.00
  LRM 10 (C)                            100,000                                  (+)        100,000.00  =       720,000.00
  LRM 10 (Ammo 12) [Empty Bin] (C)      0                                        (+)              0.00  =       720,000.00
  LRM 10 (Ammo 12) [Empty Bin] (C)      0                                        (+)              0.00  =       720,000.00
  Micro Pulse Laser (C)                 12,500                                   (+)         12,500.00  =       732,500.00
  Micro Pulse Laser (C)                 12,500                                   (+)         12,500.00  =       745,000.00
  Micro Pulse Laser (C)                 12,500                                   (+)         12,500.00  =       757,500.00
  Micro Pulse Laser (C)                 12,500                                   (+)         12,500.00  =       770,000.00
  SRM 4 (C)                             60,000                                   (+)         60,000.00  =       830,000.00
  SRM 4 (Ammo 25) [Empty Bin] (C)       0                                        (+)              0.00  =       830,000.00
  Sword                                 3.5 x 10,000                             (+)         35,000.00  =       865,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                865,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        9,881,533.33                    
  Weapons and Equipment Cost:                                                    (+)        865,000.00  =    10,746,533.33
  OmniMech Conversion Cost:             (9,881,533.33 + 865,000.00) x 0.25       (+)      2,686,633.33  =    13,433,166.67
  BattleMech Cost Multiplier:           1 + (70 / 100)                           (*)              1.70  =    22,836,383.33
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        22,836,383.00