Cost Breakdown
Name/Model: Baer PKS-XI ausf H
Technology: Inner Sphere (Mixed)
Tonnage: 70
Configuration: Biped OmniMech
==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (177 pts) 9.5 x 20,000 190,000.00
Internal Structure (Composite): 70 x 1,600 x 1 (+) 112,000.00 = 302,000.00
Myomer (Standard): 70 x 2,000 (+) 140,000.00 = 442,000.00
Engine (XL): (20,000 x 350 x 70) / 75 (+) 6,533,333.33 = 6,975,333.33
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 9,375,333.33
Cockpit (Small): 175,000 (+) 175,000.00 = 9,550,333.33
Life Support: 50,000 (+) 50,000.00 = 9,600,333.33
Sensors: 70 x 2,000 (+) 140,000.00 = 9,740,333.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 9,800,333.33
Arm Actuators: 70 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 32,200.00 = 9,832,533.33
Leg Actuators: 70 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 49,000.00 = 9,881,533.33
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 9,881,533.33
==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 90,000.00
ER Micro Laser (C) 10,000 (+) 10,000.00 = 100,000.00
Improved Jump Jets (C) 70 x (2 x 2) x 500 (+) 140,000.00 = 240,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 252,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 265,000.00
SRM 4 (C) 60,000 (+) 60,000.00 = 325,000.00
SRM 4 (C) 60,000 (+) 60,000.00 = 385,000.00
SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 385,000.00
SRM 4 (Ammo 25) [Empty Bin] (C) 0 (+) 0.00 = 385,000.00
Sword 3.5 x 10,000 (+) 35,000.00 = 420,000.00
Ultra AC/5 (C) 200,000 (+) 200,000.00 = 620,000.00
Ultra AC/5 (C) 200,000 (+) 200,000.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
Ultra AC/5 (Ammo 20) [Empty Bin] (C) 0 (+) 0.00 = 820,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 820,000.00
==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
Structural Cost: 9,881,533.33
Weapons and Equipment Cost: (+) 820,000.00 = 10,701,533.33
OmniMech Conversion Cost: (9,881,533.33 + 820,000.00) x 0.25 (+) 2,675,383.33 = 13,376,916.67
BattleMech Cost Multiplier: 1 + (70 / 100) (*) 1.70 = 22,740,758.33
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 22,740,758.00
|