Distribution

Name/Model:         Baer PKS-XI [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

================================================================================================

Left Arm                        Head                            Right Arm                       
1. Shoulder                     1. Life Support (C)             1. Shoulder                     
2. Upper Arm Actuator           2. Sensors (C)                  2. Upper Arm Actuator           
3. Lower Arm Actuator           3. Small Cockpit (C)            3. Lower Arm Actuator           
4. Hand Actuator                4. Sensors (C)                  4. Hand Actuator                
5. Ferro-Fibrous (C)            5. Micro Pulse Laser (C)        5. Ferro-Fibrous (C)            
6. Roll Again                   6. Micro Pulse Laser (C)        6. Roll Again                   
                                                                                                
1. Roll Again                                                   1. Roll Again                   
2. Roll Again                                                   2. Roll Again                   
3. Roll Again                                                   3. Roll Again                   
4. Roll Again                                                   4. Roll Again                   
5. Roll Again                                                   5. Roll Again                   
6. Roll Again                                                   6. Roll Again                   
                                                                                                
Left Torso                      Center Torso                    Right Torso                     
1. XL Engine (C)                1. XL Engine (C)                1. XL Engine (C)                
2. XL Engine (C)                2. XL Engine (C)                2. XL Engine (C)                
3. Ferro-Fibrous (C)            3. XL Engine (C)                3. Ferro-Fibrous (C)            
4. Ferro-Fibrous (C)            4. Compact Gyro                 4. Ferro-Fibrous (C)            
5. Roll Again                   5. Compact Gyro                 5. Roll Again                   
6. Roll Again                   6. XL Engine (C)                6. Roll Again                   
                                                                                                
1. Roll Again                   1. XL Engine (C)                1. Roll Again                   
2. Roll Again                   2. XL Engine (C)                2. Roll Again                   
3. Roll Again                   3. Ferro-Fibrous (C)            3. Roll Again                   
4. Roll Again                   4. Roll Again                   4. Roll Again                   
5. Roll Again                   5. Roll Again                   5. Roll Again                   
6. Roll Again                   6. Roll Again                   6. Roll Again                   
                                                                                                
Left Leg                                                        Right Leg                       
1. Hip                                                          1. Hip                          
2. Upper Leg Actuator                                           2. Upper Leg Actuator           
3. Lower Leg Actuator                                           3. Lower Leg Actuator           
4. Foot Actuator                                                4. Foot Actuator                
5.Improved Jump Jet (C)                                        5.Improved Jump Jet (C)        
6.Improved Jump Jet (C)                                        6.Improved Jump Jet (C)        

                 Battle Value Breakdown

Name/Model:         Baer PKS-XI [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==================================================================================================
Defensive Battle Rating
--------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                       177 x 2.5 x 1                  442.500             
  Internal Structure (Composite w/ XL Engine): 107 x 1.5 x 0.5 x 0.75  (+)     60.188  =   502.688
  Gyro (Compact):                              70 x 0.5                (+)     35.000  =   537.688
  Defensive Movement Factor:                   +3                      (*)       1.30  =   698.994
--------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                             698.994

==================================================================================================
Offensive Battle Rating
--------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                              
        6 (Base) + 20 (Heat Sinks) - 3 (Movement) - 2 (Weapons) = 21                              
  Offensive Equipment:                                                                            
       Micro Pulse Laser (C)                                                   12.000             
       Micro Pulse Laser (C)                                           (+)     12.000  =    24.000
  Total 'Mech Tonnage:                                                 (+)     70.000  =    94.000
  Speed Factor:                                8 (Run) + 1 (Jump)      (*)      1.500  =   141.000
--------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                             141.000

==================================================================================================
BattleMech Battle Value
--------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                    698.994             
  Offensive Battle Rating:                                             (+)    141.000  =   839.994
  Cockpit (Small):                                                     (*)       0.95  =   797.994
--------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                 798

                 Alpha Strike Conversion

Name/Model:         Baer PKS-XI [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

==============================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                         =       BM
--------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                            BM

==============================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                  =        3
--------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                     3

==============================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                           =      10"
     Ground Target Movement Modifier at 10" is 2                                                              
                                                                                                              
  Jumping Movement:              2 (Jump)                                                           =      4"j
     Jumping Target Movement Modifier at 4" is 0                                                              
--------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                     10"/4"j

==============================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                            
     20 (Heat Sinks)                                                                                =       20
     3 (Movement) + 2 (Weapons) - 4 (Base)                                            (-)        1  =       19
                                                                                                              
  Offensive Equipment:                                                                              =    0.000
     Micro Pulse Laser (C)                                                            (+)    0.330  =    0.330
     Micro Pulse Laser (C)                                                            (+)    0.330  =    0.660
                                                                                                              
  Heat-modified damage value:                                                                                 
     Damage subtotal rounded up to the nearest tenth                                                =      0.7
--------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                              1

==============================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                            
     20 (Heat Sinks)                                                                                =       20
     3 (Movement) + 2 (Weapons) - 4 (Base)                                            (-)        1  =       19
                                                                                                              
  Offensive Equipment:                                                                              =    0.000
--------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                             0

==============================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                            
     20 (Heat Sinks)                                                                                =       20
     3 (Movement) - 4 (Base)                                                          (-)       -1  =       21
                                                                                                              
  Offensive Equipment:                                                                              =    0.000
--------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                               0

==============================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 177 armor points x 1                                      177.000  =  177.000
     Armor Factor Conversion                                                          (/)       30  =    5.900
--------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                           6

==============================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 70 ton BattleMech                                     =      4.0
  Structure:                     Composite                                            (*)      0.5  =      2.0
--------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                       2

==============================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------
  Unit contains no explosive components                                                             =      ENE
  Jumping TMM is 2 less than Ground TMM                                                             =    JMPW2
  Unit utilizes modular (Omni) technology                                                           =     OMNI

==============================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                     
     Attack Damage Factor        1 (Short) + 0 (Medium) + 0 (Medium) + 0 (Long)                     =    1.000
     Unit Size Factor            3 (Weight/Size Class) / 2                            (+)    1.500  =    2.500
     Overheat Factor             0 (Overheat)                                         (+)    0.000  =    2.500
     Blanket Offensive Modifier  1 (Base)                                             (*)    1.000  =    2.500
                                                                                                              
  Defensive Interaction Rating:                                                                               
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                                 =   12.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                     (+)    2.000  =   14.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                           (*)    1.200  =   16.800
     Final DIR                   Round to nearest half point                                        =   17.000
                                                                                                              
  Unit's Defensive Value:                                                                                     
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                            =    1.750
     Final DIR                   Defensive Interaction Rating                         (+)   17.000  =   18.750
                                                                                                              
  Unit's Final Point Value:                                                                                   
     Offensive Value                                                                                =    2.500
     Defensive Value                                                                  (+)   18.750  =   21.250
     Brawler                     21.25 (Subtotal) * 0.25 (6 to 10" Move; Short-only)  (-)    5.500  =   15.750
--------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                          16

                 Cost Breakdown

Name/Model:         Baer PKS-XI [BASE]
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped OmniMech

====================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):          (177 pts) 9.5 x 20,000                              190,000.00                    
  Internal Structure (Composite): 70 x 1,600 x 1                           (+)        112,000.00  =       302,000.00
  Myomer (Standard):              70 x 2,000                               (+)        140,000.00  =       442,000.00
  Engine (XL):                    (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     6,975,333.33
  Gyro (Compact):                 6.0 x 400,000                            (+)      2,400,000.00  =     9,375,333.33
  Cockpit (Small):                175,000                                  (+)        175,000.00  =     9,550,333.33
  Life Support:                   50,000                                   (+)         50,000.00  =     9,600,333.33
  Sensors:                        70 x 2,000                               (+)        140,000.00  =     9,740,333.33
  Heat Sinks (Double):            10 x 6,000                               (+)         60,000.00  =     9,800,333.33
  Arm Actuators:                  70 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         32,200.00  =     9,832,533.33
  Leg Actuators:                  70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     9,881,533.33
--------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  9,881,533.33

====================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------
  Improved Jump Jets (C)          70 x (2 x 2) x 500                                  140,000.00                    
  Micro Pulse Laser (C)           12,500                                   (+)         12,500.00  =       152,500.00
  Micro Pulse Laser (C)           12,500                                   (+)         12,500.00  =       165,000.00
--------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          165,000.00

====================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  9,881,533.33                    
  Weapons and Equipment Cost:                                              (+)        165,000.00  =    10,046,533.33
  OmniMech Conversion Cost:       (9,881,533.33 + 165,000.00) x 0.25       (+)      2,511,633.33  =    12,558,166.67
  BattleMech Cost Multiplier:     1 + (70 / 100)                           (*)              1.70  =    21,348,883.33
--------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                  21,348,883.00