Cost Breakdown
Name/Model: Whitworth WTH-HT3
Technology: Inner Sphere (Mixed)
Tonnage: 40
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Heavy Ferro-Fibrous): (128 pts) 6.5 x 25,000 162,500.00
Internal Structure (Endo Steel): 40 x 1,600 x 1 (+) 64,000.00 = 226,500.00
Myomer (Standard): 40 x 2,000 (+) 80,000.00 = 306,500.00
Engine (XL): (20,000 x 320 x 40) / 75 (+) 3,413,333.33 = 3,719,833.33
Gyro (XL): 2.0 x 750,000 (+) 1,500,000.00 = 5,219,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 5,419,833.33
Life Support: 50,000 (+) 50,000.00 = 5,469,833.33
Sensors: 40 x 2,000 (+) 80,000.00 = 5,549,833.33
Heat Sinks (Double): 11 x 6,000 (+) 66,000.00 = 5,615,833.33
Arm Actuators: 40 x ((100 x 2) + (50 x 2) + (80 x 0)) (+) 12,000.00 = 5,627,833.33
Leg Actuators: 40 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 28,000.00 = 5,655,833.33
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,655,833.33
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
CASE II (C) 175,000 175,000.00
Flamer (C) 7,500 (+) 7,500.00 = 182,500.00
Flamer (C) 7,500 (+) 7,500.00 = 190,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 270,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 350,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 430,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 510,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 590,000.00
SRM 6 (C) 80,000 (+) 80,000.00 = 670,000.00
SRM 6 (Ammo 15) [Empty Bin] (C) 0 (+) 0.00 = 670,000.00
SRM 6 (Ammo 15) [Inferno] [Empty Bin] (C) 0 (+) 0.00 = 670,000.00
Supercharger (C) 320 x 10,000 (+) 3,200,000.00 = 3,870,000.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 3,870,000.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,655,833.33
Weapons and Equipment Cost: (+) 3,870,000.00 = 9,525,833.33
BattleMech Cost Multiplier: 1 + (40 / 100) (*) 1.40 = 13,336,166.67
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 13,336,167.00
|