Distribution

Name/Model:         Banshee BNC-O Prime
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

===================================================================================================

Left Arm                               Head                           Right Arm                    
1. Shoulder                            1. Life Support                1. Shoulder                  
2. Upper Arm Actuator                  2. Sensors                     2. Upper Arm Actuator        
3. Lower Arm Actuator                  3. Cockpit                     3. Lower Arm Actuator        
4. ER Large Laser                      4. ER Small Laser              4. Hand Actuator             
5.Double Heat Sink                    5. Sensors                     5. ER Small Laser            
6.Double Heat Sink                    6. Life Support                6.Double Heat Sink          
                                                                                                  
1. Roll Again                                                         1.Double Heat Sink          
2. Roll Again                                                         2. Roll Again                
3. Roll Again                                                         3. Roll Again                
4. Roll Again                                                         4. Roll Again                
5. Roll Again                                                         5. Endo Steel                
6. Endo Steel                                                         6. Endo Steel                
                                                                                                   
Left Torso                             Center Torso                   Right Torso                  
1. XL Engine                           1. XL Engine                   1. XL Engine                 
2. XL Engine                           2. XL Engine                   2. XL Engine                 
3.Gauss Rifle                         3. XL Engine                   3.LRM 20                    
4.Gauss Rifle                         4. Gyro                        4.LRM 20                    
5.Gauss Rifle                         5. Gyro                        5.LRM 20                    
6.Gauss Rifle                         6. Gyro                        6.LRM 20                    
                                                                                                  
1.Gauss Rifle                         1. Gyro                        1. Artemis IV FCS            
2.Gauss Rifle                         2. XL Engine                   2. ER Large Laser            
3. ER Large Laser                      3. XL Engine                   3.Double Heat Sink          
4. LRM 20 (Ammo 6) [Artemis IV]        4. XL Engine                   4.Double Heat Sink          
5. LRM 20 (Ammo 6) [Artemis IV]        5. Gauss Rifle (Ammo 8)        5.Double Heat Sink          
6. CASE II                             6. Gauss Rifle (Ammo 8)        6.Double Heat Sink          
                                                                                                   
Left Leg                                                              Right Leg                    
1. Hip                                                                1. Hip                       
2. Upper Leg Actuator                                                 2. Upper Leg Actuator        
3. Lower Leg Actuator                                                 3. Lower Leg Actuator        
4. Foot Actuator                                                      4. Foot Actuator             
5. Endo Steel                                                         5. Endo Steel                
6. Endo Steel                                                         6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-O Prime
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             288 x 2.5 x 1                720.000             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (Standard):                              95 x 0.5              (+)     47.500  =   930.625
  Defensive Movement Factor:                    +2                    (*)       1.20  = 1,116.750
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,116.750

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 38 (Heat Sinks) - 2 (Movement) - 47 (Weapons) = -5                            
  Offensive Equipment:                                                                           
       Gauss Rifle                                                           320.000             
       LRM 20 w/ Artemis IV FCS                                       (+)    264.000  =   584.000
       ER Large Laser                                                 (+)    248.000  =   832.000
       ER Large Laser                                                 (+)    248.000  = 1,080.000
       ER Large Laser                                                 (+)    248.000  = 1,328.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,368.000
       Gauss Rifle (Ammo 8)                                           (+)     40.000  = 1,408.000
       LRM 20 (Ammo 6) [Artemis IV]                                   (+)     27.000  = 1,435.000
       LRM 20 (Ammo 6) [Artemis IV]                                   (+)     27.000  = 1,462.000
       ER Small Laser                           [Inefficient]         (+)     15.500  = 1,477.500
       ER Small Laser                           [Inefficient]         (+)     15.500  = 1,493.000
  Total 'Mech Tonnage:                                                (+)     95.000  = 1,588.000
  Speed Factor:                                 6 (Run) + 0 (Jump)    (*)      1.120  = 1,778.560
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          1,778.560

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,116.750             
  Offensive Battle Rating:                                            (+)  1,778.560  = 2,895.310
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              2,895

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-O Prime
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                           =        4
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           4

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                                8"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     38 (Heat Sinks)                                                                                                      =       38
     2 (Movement) + 47 (Weapons) - 4 (Base)                                                                 (-)       45  =       -7
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.500  =    0.500
     ER Small Laser                                                                                         (+)    0.500  =    1.000
     ER Large Laser                                                                                         (+)    1.000  =    2.000
     ER Large Laser                                                                                         (+)    1.000  =    3.000
     ER Large Laser                                                                                         (+)    1.000  =    4.000
     Gauss Rifle                                                                                            (+)    1.245  =    5.245
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    6.845
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       38  =  260.110
     Divided by the maximum heat output - 4                                                                 (/)       45  =    5.780
     Rounded up to the nearest tenth                                                                                      =      5.8
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    6

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     38 (Heat Sinks)                                                                                                      =       38
     2 (Movement) + 47 (Weapons) - 4 (Base)                                                                 (-)       45  =       -7
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Small Laser                                                                                         (+)    0.500  =    0.500
     ER Small Laser                                                                                         (+)    0.500  =    1.000
     ER Large Laser                                                                                         (+)    1.000  =    2.000
     ER Large Laser                                                                                         (+)    1.000  =    3.000
     ER Large Laser                                                                                         (+)    1.000  =    4.000
     Gauss Rifle                                                                                            (+)    1.500  =    5.500
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    7.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       38  =  269.800
     Divided by the maximum heat output - 4                                                                 (/)       45  =    5.996
     Rounded up to the nearest tenth                                                                                      =      6.0
     Unit receives Overheat (OV) value of 2                                                                                         
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   6

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     38 (Heat Sinks)                                                                                                      =       38
     2 (Movement) + 47 (Weapons) - 4 (Base)                                                                 (-)       45  =       -7
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Large Laser                                                                                         (+)    1.000  =    1.000
     ER Large Laser                                                                                         (+)    1.000  =    2.000
     ER Large Laser                                                                                         (+)    1.000  =    3.000
     Gauss Rifle                                                                                            (+)    1.500  =    4.500
     LRM 20 w/ Artemis IV FCS                                                                               (+)    1.600  =    6.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       38  =  231.800
     Divided by the maximum heat output - 4                                                                 (/)       45  =    5.151
     Rounded up to the nearest tenth                                                                                      =      5.2
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     6

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      288 armor points x 1                                                            288.000  =  288.000
     Armor Factor Conversion                                                                                (/)       30  =    9.600
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                10

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                           =      5.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             5

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                           =   CASEII
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1
  Unit utilizes modular (Omni) technology                                                                                 =     OMNI
  Base long-range damage is at least 1 more than the heat-modified damage                                                 =      OVL

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 6 (Long)                                           =   24.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                                  (+)    2.000  =   26.000
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                                         (+)    1.500  =   27.500
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   28.500
     Special Ability Factor      [OVL] 2 (Overheat) x 0.25                                                  (+)    0.500  =   29.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   29.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                                      =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                           (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                              =   27.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2")                                                                          =    1.000
     Final DIR                   Defensive Interaction Rating                                               (+)   27.500  =   28.500
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   29.000
     Defensive Value                                                                                        (+)   28.500  =   57.500
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                58

                 Cost Breakdown

Name/Model:         Banshee BNC-O Prime
Technology:         Clan
Tonnage:            95
Configuration:      Biped OmniMech

==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                         (288 pts) 18.0 x 10,000                             180,000.00                    
  Internal Structure (Endo Steel):          95 x 1,600 x 1                           (+)        152,000.00  =       332,000.00
  Myomer (Standard):                        95 x 2,000                               (+)        190,000.00  =       522,000.00
  Engine (XL):                              (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    10,148,666.67
  Gyro (Standard):                          4.0 x 300,000                            (+)      1,200,000.00  =    11,348,666.67
  Cockpit (Standard):                       200,000                                  (+)        200,000.00  =    11,548,666.67
  Life Support:                             50,000                                   (+)         50,000.00  =    11,598,666.67
  Sensors:                                  95 x 2,000                               (+)        190,000.00  =    11,788,666.67
  Heat Sinks (Double):                      19 x 6,000                               (+)        114,000.00  =    11,902,666.67
  Arm Actuators:                            95 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         36,100.00  =    11,938,766.67
  Leg Actuators:                            95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    12,005,266.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                           12,005,266.67

==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
  CASE II                                   175,000                                             175,000.00                    
  ER Large Laser                            200,000                                  (+)        200,000.00  =       375,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       575,000.00
  ER Large Laser                            200,000                                  (+)        200,000.00  =       775,000.00
  ER Small Laser                            11,250                                   (+)         11,250.00  =       786,250.00
  ER Small Laser                            11,250                                   (+)         11,250.00  =       797,500.00
  Gauss Rifle                               300,000                                  (+)        300,000.00  =     1,097,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     1,097,500.00
  Gauss Rifle (Ammo 8) [Empty Bin]          0                                        (+)              0.00  =     1,097,500.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,097,500.00
  LRM 20 (Ammo 6) [Artemis IV] [Empty Bin]  0                                        (+)              0.00  =     1,097,500.00
  LRM 20 w/ Artemis IV FCS                  250,000 + 100,000                        (+)        350,000.00  =     1,447,500.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                  1,447,500.00

==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                           12,005,266.67                    
  Weapons and Equipment Cost:                                                        (+)      1,447,500.00  =    13,452,766.67
  OmniMech Conversion Cost:                 (12,005,266.67 + 1,447,500.00) x 0.25    (+)      3,363,191.67  =    16,815,958.33
  BattleMech Cost Multiplier:               1 + (95 / 100)                           (*)              1.95  =    32,791,118.75
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                            32,791,119.00