Cost Breakdown
Name/Model: Spearhead ZMS-20 [Loadout B Radiancer]
Technology: Inner Sphere (Mixed)
Tonnage: 75
Configuration: Biped OmniMech
==================================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (207 pts) 13.0 x 10,000 130,000.00
Internal Structure (Composite): 75 x 1,600 x 1 (+) 120,000.00 = 250,000.00
Myomer (Standard): 75 x 2,000 (+) 150,000.00 = 400,000.00
Engine (XL): (20,000 x 375 x 75) / 75 (+) 7,500,000.00 = 7,900,000.00
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 10,300,000.00
Cockpit (Small): 175,000 (+) 175,000.00 = 10,475,000.00
Life Support: 50,000 (+) 50,000.00 = 10,525,000.00
Sensors: 75 x 2,000 (+) 150,000.00 = 10,675,000.00
Heat Sinks (Double): 14 x 6,000 (+) 84,000.00 = 10,759,000.00
Arm Actuators: 75 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 34,500.00 = 10,793,500.00
Leg Actuators: 75 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 52,500.00 = 10,846,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 10,846,000.00
==================================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------------------
ER Medium Laser (C) 80,000 80,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 230,000.00
ER Medium Pulse Laser (C) 150,000 (+) 150,000.00 = 380,000.00
ER Small Pulse Laser (C) 30,000 (+) 30,000.00 = 410,000.00
ER Small Pulse Laser (C) 30,000 (+) 30,000.00 = 440,000.00
Jump Jets 75 x (4 x 4) x 200 (+) 240,000.00 = 680,000.00
Light AC/2 100,000 (+) 100,000.00 = 780,000.00
Light AC/2 (Ammo 45) [Flechette] [Empty Bin] 0 (+) 0.00 = 780,000.00
Light AC/2 (Ammo 45) [Flechette] [Empty Bin] 0 (+) 0.00 = 780,000.00
Light AC/2 (Ammo 45) [Flechette] [Empty Bin] 0 (+) 0.00 = 780,000.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 792,500.00
Micro Pulse Laser (C) 12,500 (+) 12,500.00 = 805,000.00
Retractable Blade (C) (4.5 + 1) x 10,000 (+) 55,000.00 = 860,000.00
Streak SRM 2 (C) 15,000 (+) 15,000.00 = 875,000.00
Streak SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 875,000.00
----------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 875,000.00
==================================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 10,846,000.00
Weapons and Equipment Cost: (+) 875,000.00 = 11,721,000.00
OmniMech Conversion Cost: (10,846,000.00 + 875,000.00) x 0.25 (+) 2,930,250.00 = 14,651,250.00
BattleMech Cost Multiplier: 1 + (75 / 100) (*) 1.75 = 25,639,687.50
----------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 25,639,688.00
|