Cost Breakdown
Name/Model: Goon Prime
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
==============================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------------
Armor (Anti-Penetrative Ablation): (174 pts) 14.5 x 15,000 217,500.00
Internal Structure (Composite): 80 x 1,600 x 1 (+) 128,000.00 = 345,500.00
Myomer (MASC): (400 x 4 x 1,000) + (80 x 2,000) (+) 1,760,000.00 = 2,105,500.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,772,166.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 47,172,166.67
Cockpit (Small): 175,000 (+) 175,000.00 = 47,347,166.67
Life Support: 50,000 (+) 50,000.00 = 47,397,166.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,557,166.67
Heat Sinks (Laser): 16 x 6,000 (+) 96,000.00 = 47,653,166.67
Arm Actuators: 80 x ((100 x 2) + (50 x 1) + (80 x 1)) (+) 26,400.00 = 47,679,566.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,735,566.67
------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,735,566.67
==============================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------------
AP Gauss Rifle (C) 10,000 10,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 20,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 30,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 40,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 50,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 60,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 70,000.00
AP Gauss Rifle (C) 10,000 (+) 10,000.00 = 80,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 80,000.00
AP Gauss Rifle (Ammo 40) [Empty Bin] (C) 0 (+) 0.00 = 80,000.00
CASE (C) 3 x 50,000 (+) 150,000.00 = 230,000.00
ECM Suite (C) 200,000 (+) 200,000.00 = 430,000.00
ER Large Laser (C) 200,000 (+) 200,000.00 = 630,000.00
Light Active Probe (C) 150,000 (+) 150,000.00 = 780,000.00
Medium Re-engineered Laser 100,000 (+) 100,000.00 = 880,000.00
Medium VSP Laser 200,000 (+) 200,000.00 = 1,080,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 1,090,000.00
SRM 2 (C) 10,000 (+) 10,000.00 = 1,100,000.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 1,100,000.00
SRM 2 (Ammo 50) [Empty Bin] (C) 0 (+) 0.00 = 1,100,000.00
Supercharger (C) 400 x 10,000 (+) 4,000,000.00 = 5,100,000.00
Targeting Computer (C) 3 x 10,000 (+) 30,000.00 = 5,130,000.00
------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 5,130,000.00
==============================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,735,566.67
Weapons and Equipment Cost: (+) 5,130,000.00 = 52,865,566.67
OmniMech Conversion Cost: (47,735,566.67 + 5,130,000.00) x 0.25 (+) 13,216,391.67 = 66,081,958.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 118,947,525.00
------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 118,947,525.00
|