Cost Breakdown
Name/Model: Goon [BASE]
Technology: Inner Sphere (Mixed)
Tonnage: 80
Configuration: Biped OmniMech
=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
Armor (Anti-Penetrative Ablation): (174 pts) 14.5 x 15,000 217,500.00
Internal Structure (Composite): 80 x 1,600 x 1 (+) 128,000.00 = 345,500.00
Myomer (MASC): (400 x 4 x 1,000) + (80 x 2,000) (+) 1,760,000.00 = 2,105,500.00
Engine (XXL): (100,000 x 400 x 80) / 75 (+) 42,666,666.67 = 44,772,166.67
Gyro (Compact): 6.0 x 400,000 (+) 2,400,000.00 = 47,172,166.67
Cockpit (Small): 175,000 (+) 175,000.00 = 47,347,166.67
Life Support: 50,000 (+) 50,000.00 = 47,397,166.67
Sensors: 80 x 2,000 (+) 160,000.00 = 47,557,166.67
Heat Sinks (Laser): 16 x 6,000 (+) 96,000.00 = 47,653,166.67
Arm Actuators: 80 x ((100 x 2) + (50 x 0) + (80 x 0)) (+) 16,000.00 = 47,669,166.67
Leg Actuators: 80 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 56,000.00 = 47,725,166.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 47,725,166.67
=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
Supercharger (C) 400 x 10,000 4,000,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 4,000,000.00
=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
Structural Cost: 47,725,166.67
Weapons and Equipment Cost: (+) 4,000,000.00 = 51,725,166.67
OmniMech Conversion Cost: (47,725,166.67 + 4,000,000.00) x 0.25 (+) 12,931,291.67 = 64,656,458.33
BattleMech Cost Multiplier: 1 + (80 / 100) (*) 1.80 = 116,381,625.00
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 116,381,625.00
|