Distribution

Name/Model:         Banshee BNC-15E-Modernized
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==================================================================================================================

Left Arm                            Head                                         Right Arm                        
1. Shoulder                       1. Life Support (C)                          1. Shoulder                    
2. Upper Arm Actuator               2. Sensors (C)                               2. Upper Arm Actuator            
3. Lower Arm Actuator               3. Interface Cockpit (C)                     3. Lower Arm Actuator            
4. Hand Actuator                    4. Interface Cockpit (C)                     4. Hand Actuator                 
5. Medium Pulse Laser (C)           5. Sensors (C)                               5. Medium Pulse Laser (C)        
6. Medium Pulse Laser (C)           6. Life Support (C)                          6. Medium Pulse Laser (C)        
                                                                                                                  
1. Roll Again                                                                    1. Roll Again                    
2. Roll Again                                                                    2. Roll Again                    
3. Triple-Strength Myomer                                                        3. Triple-Strength Myomer        
4. Triple-Strength Myomer                                                        4. Triple-Strength Myomer        
5.Heavy Medium Laser (C)                                                        5.Heavy Medium Laser (C)        
6.Heavy Medium Laser (C)                                                        6.Heavy Medium Laser (C)        
                                                                                                                  
Left Torso                          Center Torso                                 Right Torso                      
1. XL Engine (C)                    1. XL Engine (C)                             1. XL Engine (C)                 
2. XL Engine (C)                    2. XL Engine (C)                             2. XL Engine (C)                 
3.Silver Bullet Gauss Rifle        3. XL Engine (C)                             3.ER PPC (C)                    
4.Silver Bullet Gauss Rifle        4. XL Engine (C)                             4.ER PPC (C)                    
5.Silver Bullet Gauss Rifle        5. XL Engine (C)                             5. Triple-Strength Myomer        
6.Silver Bullet Gauss Rifle        6. XL Engine (C)                             6.Double Heat Sink (C)          
                                                                                                                
1.Silver Bullet Gauss Rifle        1. Supercharger (C)                          1.Double Heat Sink (C)          
2.Silver Bullet Gauss Rifle        2. Silver Bullet Gauss Rifle (Ammo 8)        2. Roll Again                    
3.Silver Bullet Gauss Rifle        3. Silver Bullet Gauss Rifle (Ammo 8)        3. Roll Again                    
4. Endo Steel (C)                   4. ER Small Laser (C)                        4. Roll Again                    
5. Endo Steel (C)                   5. Triple-Strength Myomer                    5.Double Heat Sink (C)          
6. Endo Steel (C)                   6. Medium Pulse Laser (C)                    6.Double Heat Sink (C)          
                                                                                                                  
Left Leg                                                                         Right Leg                        
1. Hip                                                                         1. Hip                         
2. Upper Leg Actuator                                                            2. Upper Leg Actuator            
3. Lower Leg Actuator                                                            3. Lower Leg Actuator            
4. Foot Actuator                                                                 4. Foot Actuator                 
5. Endo Steel (C)                                                                5. Endo Steel (C)                
6. Endo Steel (C)                                                                6. Endo Steel (C)                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-15E-Modernized
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

=================================================================================================
Defensive Battle Rating
-------------------------------------------------------------------------------------------------
  Armor (Standard):                             293 x 2.5 x 1                732.500             
  Internal Structure (Endo Steel w/ XL Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   895.625
  Gyro (None):                                  95 x 0.5              (+)     47.500  =   943.125
  Armored Components:                                                                            
       Hip                                                            (+)      5.000  =   948.125
       Hip                                                            (+)      5.000  =   953.125
       Shoulder                                                       (+)      5.000  =   958.125
       Shoulder                                                       (+)      5.000  =   963.125
  Defensive Movement Factor:                    +4                    (*)       1.40  = 1,348.375
-------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          1,348.375

=================================================================================================
Offensive Battle Rating
-------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                           
        6 (Base) + 34 (Heat Sinks) - 2 (Movement) - 52 (Weapons) = -14                           
  Offensive Equipment:                                                                           
       ER PPC (C)                                                            412.000             
       Silver Bullet Gauss Rifle                                      (+)    198.000  =   610.000
       Medium Pulse Laser (C)                                         (+)    111.000  =   721.000
       Medium Pulse Laser (C)                                         (+)    111.000  =   832.000
       Medium Pulse Laser (C)                                         (+)    111.000  =   943.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,054.000
       Medium Pulse Laser (C)                                         (+)    111.000  = 1,165.000
       Heavy Medium Laser (C)                                         (+)     76.000  = 1,241.000
       Heavy Medium Laser (C)                   [Inefficient]         (+)     38.000  = 1,279.000
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  = 1,304.000
       Silver Bullet Gauss Rifle (Ammo 8)                             (+)     25.000  = 1,329.000
       ER Small Laser (C)                       [Inefficient]         (+)     15.500  = 1,344.500
  Total 'Mech Tonnage:                                                (+)    142.500  = 1,487.000
  Speed Factor:                                 10 (Run) + 0 (Jump)   (*)      1.630  = 2,423.810
-------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          2,423.810

=================================================================================================
BattleMech Battle Value
-------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 1,348.375             
  Offensive Battle Rating:                                            (+)  2,423.810  = 3,772.185
  Cockpit (Interface):                                                (*)       1.30  = 4,903.841
-------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                              4,904

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-15E-Modernized
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==========================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =        BM
--------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                        BM

==========================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =         4
--------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                 4

==========================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =        8"
     Equipped with a Supercharger                                                                (*)     1.25  =       10"
     Ground Target Movement Modifier at 10" is 2                                                                          
--------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     10"

==========================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 52 (Weapons) - 4 (Base)                                                      (-)       50  =       -16
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser (C)                                                                          (+)    0.500  =     0.500
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     1.270
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     2.040
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     2.810
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     3.580
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     4.350
     Silver Bullet Gauss Rifle                                                                   (+)    0.784  =     5.134
     Heavy Medium Laser (C)                                                                      (+)    0.950  =     6.084
     Heavy Medium Laser (C)                                                                      (+)    0.950  =     7.034
     ER PPC (C)                                                                                  (+)    1.500  =     8.534
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =   290.156
     Divided by the maximum heat output - 4                                                      (/)       50  =     5.803
     Rounded up to the nearest tenth                                                                           =       5.9
--------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                          6

==========================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                      
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 52 (Weapons) - 4 (Base)                                                      (-)       50  =       -16
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     ER Small Laser (C)                                                                          (+)    0.500  =     0.500
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     1.270
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     2.040
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     2.810
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     3.580
     Medium Pulse Laser (C)                                                                      (+)    0.770  =     4.350
     Silver Bullet Gauss Rifle                                                                   (+)    0.945  =     5.295
     Heavy Medium Laser (C)                                                                      (+)    0.950  =     6.245
     Heavy Medium Laser (C)                                                                      (+)    0.950  =     7.195
     ER PPC (C)                                                                                  (+)    1.500  =     8.695
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal multiplied by the total heat dissipation                                    (*)       34  =   295.630
     Divided by the maximum heat output - 4                                                      (/)       50  =     5.913
     Rounded up to the nearest tenth                                                                           =       6.0
     Unit receives Overheat (OV) value of 3                                                                               
--------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                         6

==========================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                        
     34 (Heat Sinks)                                                                                           =        34
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =        20
                                                                                                                          
  Offensive Equipment:                                                                                         =     0.000
     Silver Bullet Gauss Rifle                                                                   (+)    0.945  =     0.945
     ER PPC (C)                                                                                  (+)    1.500  =     2.445
                                                                                                                          
  Heat-modified damage value:                                                                                             
     Damage subtotal rounded up to the nearest tenth                                                           =       2.5
--------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                           3

==========================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =   293.000
     Armor Factor Conversion                                                                     (/)       30  =     9.767
--------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      10

==========================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 95 ton BattleMech                                                =       5.0
--------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                   5

==========================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with armored components                                                                     =       ARM
  Unit is equipped with CASE                                                                                   =      CASE
  Unit is equipped with an Interface cockpit                                                                   =        DN
  Unit is equipped with forward facing Flak-capable weapons                                                    =  FLK1/1/1
  Unit is equipped with Triple-Strength Myomer                                                                 =       TSM

==========================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                 
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 3 (Long)                                =    21.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =    23.000
     Overheat Factor             1 (Base OV) + 1 (0.5 per OV > 1)                                (+)    2.000  =    25.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =    26.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =    26.000
                                                                                                                          
  Defensive Interaction Rating:                                                                                           
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =    20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =    25.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =    30.000
     Final DIR                   Round to nearest half point                                                   =    30.000
                                                                                                                          
  Unit's Defensive Value:                                                                                                 
     Movement Factor             1.25 (0.25 per 2")                                                            =     1.250
     Special Ability Factor      [ARM] Armored Component                                         (+)    0.500  =     1.750
     Final DIR                   Defensive Interaction Rating                                    (+)   30.000  =    31.750
                                                                                                                          
  Unit's Final Point Value:                                                                                               
     Offensive Value                                                                                           =    26.000
     Defensive Value                                                                             (+)   31.750  =    57.750
     Agile                       [2 (TMM) - 1] x 6 (Medium)                                      (+)    6.000  =    63.750
--------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                      64

                 Cost Breakdown

Name/Model:         Banshee BNC-15E-Modernized
Technology:         Inner Sphere (Mixed)
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                               (293 pts) 18.5 x 10,000                                                       185,000.00                    
  Internal Structure (Endo Steel):                95 x 1,600 x 1                                                     (+)        152,000.00  =       337,000.00
  Myomer (Triple-Strength):                       95 x 16,000                                                        (+)      1,520,000.00  =     1,857,000.00
  Engine (XL):                                    (20,000 x 380 x 95) / 75                                           (+)      9,626,666.67  =    11,483,666.67
  Gyro (None):                                                                                                       (+)              0.00  =    11,483,666.67
  Cockpit (Interface):                            1,500,000                                                          (+)      1,500,000.00  =    12,983,666.67
  Life Support:                                   50,000                                                             (+)         50,000.00  =    13,033,666.67
  Sensors:                                        95 x 2,000                                                         (+)        190,000.00  =    13,223,666.67
  Heat Sinks (Double):                            17 x 6,000                                                         (+)        102,000.00  =    13,325,666.67
  Arm Actuators:                                  (Armored) 95 x ((100 x 2) + (50 x 2) + (80 x 2)) + (2 x 150,000)   (+)        343,700.00  =    13,669,366.67
  Leg Actuators:                                  (Armored) 95 x ((150 x 2) + (80 x 2) + (120 x 2)) + (2 x 150,000)  (+)        366,500.00  =    14,035,866.67
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                                                           14,035,866.67

==============================================================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  CASE (C)                                        1 x 50,000                                                                     50,000.00                    
  ER PPC (C)                                      300,000                                                            (+)        300,000.00  =       350,000.00
  ER Small Laser (C)                              11,250                                                             (+)         11,250.00  =       361,250.00
  Heavy Medium Laser (C)                          100,000                                                            (+)        100,000.00  =       461,250.00
  Heavy Medium Laser (C)                          100,000                                                            (+)        100,000.00  =       561,250.00
  Medium Pulse Laser (C)                          60,000                                                             (+)         60,000.00  =       621,250.00
  Medium Pulse Laser (C)                          60,000                                                             (+)         60,000.00  =       681,250.00
  Medium Pulse Laser (C)                          60,000                                                             (+)         60,000.00  =       741,250.00
  Medium Pulse Laser (C)                          60,000                                                             (+)         60,000.00  =       801,250.00
  Medium Pulse Laser (C)                          60,000                                                             (+)         60,000.00  =       861,250.00
  Silver Bullet Gauss Rifle                       350,000                                                            (+)        350,000.00  =     1,211,250.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =     1,211,250.00
  Silver Bullet Gauss Rifle (Ammo 8) [Empty Bin]  0                                                                  (+)              0.00  =     1,211,250.00
  Supercharger (C)                                380 x 10,000                                                       (+)      3,800,000.00  =     5,011,250.00
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                                                                  5,011,250.00

==============================================================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                                                           14,035,866.67                    
  Weapons and Equipment Cost:                                                                                        (+)      5,011,250.00  =    19,047,116.67
  BattleMech Cost Multiplier:                     1 + (95 / 100)                                                     (*)              1.95  =    37,141,877.50
--------------------------------------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                                                            37,141,878.00