Distribution

Name/Model:         Banshee BNC-3Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                 4. ER Small Laser             4. Hand Actuator                 
5. Medium Laser                  5. Sensors                    5. Ultra AC/20 (Ammo 5)          
6. Medium Laser                  6. Life Support               6. Ultra AC/20 (Ammo 5)          
                                                                                                
1. Medium Laser                                                1. Endo Steel                    
2. Endo Steel                                                  2. Endo Steel                    
3. Endo Steel                                                  3. Endo Steel                    
4. Triple-Strength Myomer                                      4. Triple-Strength Myomer        
5. Triple-Strength Myomer                                      5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                      6. Triple-Strength Myomer        
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3.ER PPC                        3. Light Fusion Engine        3.Ultra AC/20                   
4.ER PPC                        4. Gyro                       4.Ultra AC/20                   
5.ER PPC                        5. Gyro                       5.Ultra AC/20                   
6.Double Heat Sink              6. Gyro                       6.Ultra AC/20                   
                                                                                              
1.Double Heat Sink              1. Gyro                       1.Ultra AC/20                   
2.Double Heat Sink              2. Light Fusion Engine        2.Ultra AC/20                   
3. Endo Steel                    3. Light Fusion Engine        3.Ultra AC/20                   
4. Endo Steel                    4. Light Fusion Engine        4.Ultra AC/20                   
5. Endo Steel                    5. Supercharger               5.Ultra AC/20                   
6. Endo Steel                    6. Endo Steel                 6.Ultra AC/20                   
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Endo Steel                                                  5. Endo Steel                    
6. Endo Steel                                                  6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===========================================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Armor (Standard):                                       240 x 2.5 x 1                600.000             
  Internal Structure (Endo Steel w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   763.125
  Gyro (Standard):                                        95 x 0.5              (+)     47.500  =   810.625
  Explosive Ammunition:                                   2 Critical Spaces     (-)     30.000  =   780.625
  Defensive Movement Factor:                              +4                    (*)       1.40  = 1,092.875
-----------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                    1,092.875

===========================================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                                     
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 42 (Weapons) = -6                                      
  Offensive Equipment:                                                                                     
       Ultra AC/20                                                                     281.000             
       ER PPC                                                                   (+)    229.000  =   510.000
       Medium Laser                                                             (+)     46.000  =   556.000
       Medium Laser                                                             (+)     46.000  =   602.000
       Ultra AC/20 (Ammo 5)                                                     (+)     35.000  =   637.000
       Ultra AC/20 (Ammo 5)                                                     (+)     35.000  =   672.000
       Medium Laser                                       [Inefficient]         (+)     23.000  =   695.000
       ER Small Laser                                     [Inefficient]         (+)      8.500  =   703.500
  Total 'Mech Tonnage:                                                          (+)    142.500  =   846.000
  Speed Factor:                                           10 (Run) + 0 (Jump)   (*)      1.630  = 1,378.980
-----------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                    1,378.980

===========================================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                           1,092.875             
  Offensive Battle Rating:                                                      (+)  1,378.980  = 2,471.855
-----------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                        2,472

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with a Supercharger                                                                (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =       -8
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     ER PPC                                                                                      (+)    1.000  =    2.800
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    5.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  161.600
     Divided by the maximum heat output - 4                                                      (/)       40  =    4.040
     Rounded up to the nearest tenth                                                                           =      4.1
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 42 (Weapons) - 4 (Base)                                                      (-)       40  =       -8
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     Medium Laser                                                                                (+)    0.500  =    0.800
     Medium Laser                                                                                (+)    0.500  =    1.300
     Medium Laser                                                                                (+)    0.500  =    1.800
     ER PPC                                                                                      (+)    1.000  =    2.800
     Ultra AC/20                 [Insufficient Ammo]                                             (+)    2.250  =    5.050
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  161.600
     Divided by the maximum heat output - 4                                                      (/)       40  =    4.040
     Rounded up to the nearest tenth                                                                           =      4.1
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                      (-)       13  =       19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      240 armor points x 1                                                 240.000  =  240.000
     Armor Factor Conversion                                                                     (/)       30  =    8.000
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      8

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   19.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   20.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   20.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                8 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   16.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   21.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   25.200
     Final DIR                   Round to nearest half point                                                   =   25.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   25.000  =   26.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   20.000
     Defensive Value                                                                             (+)   26.250  =   46.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                      (+)    5.000  =   51.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     51

                 Cost Breakdown

Name/Model:         Banshee BNC-3Z
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (240 pts) 15.0 x 10,000                             150,000.00                    
  Internal Structure (Endo Steel):  95 x 1,600 x 1                           (+)        152,000.00  =       302,000.00
  Myomer (Triple-Strength):         95 x 16,000                              (+)      1,520,000.00  =     1,822,000.00
  Engine (Light Fusion):            (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     9,042,000.00
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    10,242,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    10,442,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =    10,492,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    10,682,000.00
  Heat Sinks (Double):              16 x 6,000                               (+)         96,000.00  =    10,778,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    10,821,700.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    10,888,200.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   10,888,200.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  ER PPC                            300,000                                             300,000.00                    
  ER Small Laser                    11,250                                   (+)         11,250.00  =       311,250.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       351,250.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       391,250.00
  Medium Laser                      40,000                                   (+)         40,000.00  =       431,250.00
  Supercharger                      380 x 10,000                             (+)      3,800,000.00  =     4,231,250.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     4,711,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     4,711,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     4,711,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          4,711,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   10,888,200.00                    
  Weapons and Equipment Cost:                                                (+)      4,711,250.00  =    15,599,450.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    30,418,927.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    30,418,928.00