Distribution

Name/Model:         Initiate INI-D1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=====================================================================================

Left Arm                     Head                    Right Arm                       
1. Shoulder                  1. Life Support         1. Shoulder                     
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator           
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator           
4. Roll Again                4. Roll Again           4.Rotary AC/2                  
5. Roll Again                5. Sensors              5.Rotary AC/2                  
6. Roll Again                6. Life Support         6.Rotary AC/2                  
                                                                                     
1.Light PPC                                         1. Endo Steel                   
2.Light PPC                                         2. Endo Steel                   
3.Light PPC                                         3. Endo Steel                   
4.Light PPC                                         4. Endo Steel                   
5. Endo Steel                                        5. Endo Steel                   
6. Endo Steel                                        6. Roll Again                   
                                                                                     
Left Torso                   Center Torso            Right Torso                     
1. SRM 2 (Ammo 50)           1. Fusion Engine        1. Rotary AC/2 (Ammo 45)        
2. Endo Steel                2. Fusion Engine        2. Endo Steel                   
3. Roll Again                3. Fusion Engine        3. Roll Again                   
4. Roll Again                4. Compact Gyro         4.Double Heat Sink             
5.Double Heat Sink          5. Compact Gyro         5.Double Heat Sink             
6.Double Heat Sink          6. Fusion Engine        6.Double Heat Sink             
                                                                                    
1.Double Heat Sink          1. Fusion Engine        1.Double Heat Sink             
2.Double Heat Sink          2. Fusion Engine        2.Double Heat Sink             
3.Double Heat Sink          3. SRM 2                3.Double Heat Sink             
4.Double Heat Sink          4. Roll Again           4. Endo Steel                   
5. Endo Steel                5. Roll Again           5. Endo Steel                   
6. Endo Steel                6. Roll Again           6. Endo Steel                   
                                                                                     
Left Leg                                             Right Leg                       
1. Hip                                               1. Hip                          
2. Upper Leg Actuator                                2. Upper Leg Actuator           
3. Lower Leg Actuator                                3. Lower Leg Actuator           
4. Foot Actuator                                     4. Foot Actuator                
5. Roll Again                                        5. Roll Again                   
6. Roll Again                                        6. Roll Again                   

                 Battle Value Breakdown

Name/Model:         Initiate INI-D1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 137 x 2.5 x 1              342.500             
  Internal Structure (Endo Steel w/ Fusion Engine): 67 x 1.5 x 1 x 1    (+)    100.500  =   443.000
  Gyro (Compact):                                   40 x 0.5            (+)     20.000  =   463.000
  Explosive Ammunition:                             2 Critical Spaces   (-)     30.000  =   433.000
  Defensive Movement Factor:                        +2                  (*)       1.20  =   519.600
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              519.600

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 18 (Weapons) = 6                               
  Offensive Equipment:                                                                             
       Rotary AC/2                                                             118.000             
       Light PPC                                                        (+)     88.000  =   206.000
       Light PPC                                                        (+)     88.000  =   294.000
       SRM 2                                                            (+)     21.000  =   315.000
       Rotary AC/2 (Ammo 45)                                            (+)     15.000  =   330.000
       SRM 2 (Ammo 50)                                                  (+)      3.000  =   333.000
  Total 'Mech Tonnage:                                                  (+)     40.000  =   373.000
  Speed Factor:                                     6 (Run) + 0 (Jump)  (*)      1.120  =   417.760
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              417.760

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     519.600             
  Offensive Battle Rating:                                              (+)    417.760  =   937.360
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                  937

                 Alpha Strike Conversion

Name/Model:         Initiate INI-D1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       40 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                         =       8"
     Ground Target Movement Modifier at 8" is 1                                                             
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                        8"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                         (-)       16  =        4
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     SRM 2                                                                          (+)    0.200  =    0.200
     Light PPC                                                                      (+)    0.375  =    0.575
     Light PPC                                                                      (+)    0.375  =    0.950
     Rotary AC/2                 [Insufficient Ammo]                                (+)    0.600  =    1.550
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            2

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 18 (Weapons) - 4 (Base)                                         (-)       16  =        4
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     SRM 2                                                                          (+)    0.200  =    0.200
     Light PPC                                                                      (+)    0.500  =    0.700
     Light PPC                                                                      (+)    0.500  =    1.200
     Rotary AC/2                 [Insufficient Ammo]                                (+)    0.600  =    1.800
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.8
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           2

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     2 (Movement) + 16 (Weapons) - 4 (Base)                                         (-)       14  =        6
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Light PPC                                                                      (+)    0.500  =    0.500
     Light PPC                                                                      (+)    0.500  =    1.000
     Rotary AC/2                 [Insufficient Ammo]                                (+)    0.600  =    1.600
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.6
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             2

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Standard:                      137 armor points x 1                                    137.000  =  137.000
     Armor Factor Conversion                                                        (/)       30  =    4.567
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 40 ton BattleMech                       =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  No special abilities identified for this unit                                                             

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        2 (Short) + 2 (Medium) + 2 (Medium) + 2 (Long)                   =    8.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =    9.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =    9.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =    9.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   13.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                          (*)    1.100  =   14.300
     Final DIR                   Round to nearest half point                                      =   14.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             1 (0.25 per 2")                                                  =    1.000
     Final DIR                   Defensive Interaction Rating                       (+)   14.500  =   15.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =    9.000
     Defensive Value                                                                (+)   15.500  =   24.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        25

                 Cost Breakdown

Name/Model:         Initiate INI-D1
Technology:         Inner Sphere
Tonnage:            40
Configuration:      Biped BattleMech

=======================================================================================================================
Structural Cost
-----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                  (137 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel):   40 x 1,600 x 1                           (+)         64,000.00  =       154,000.00
  Myomer (Standard):                 40 x 2,000                               (+)         80,000.00  =       234,000.00
  Engine (Fusion):                   (5,000 x 160 x 40) / 75                  (+)        426,666.67  =       660,666.67
  Gyro (Compact):                    3.0 x 400,000                            (+)      1,200,000.00  =     1,860,666.67
  Cockpit (Standard):                200,000                                  (+)        200,000.00  =     2,060,666.67
  Life Support:                      50,000                                   (+)         50,000.00  =     2,110,666.67
  Sensors:                           40 x 2,000                               (+)         80,000.00  =     2,190,666.67
  Heat Sinks (Double):               10 x 6,000                               (+)         60,000.00  =     2,250,666.67
  Arm Actuators:                     40 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         12,000.00  =     2,262,666.67
  Leg Actuators:                     40 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         28,000.00  =     2,290,666.67
-----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                     2,290,666.67

=======================================================================================================================
Weapons and Equipment Cost
-----------------------------------------------------------------------------------------------------------------------
  Light PPC                          150,000                                             150,000.00                    
  Light PPC                          150,000                                  (+)        150,000.00  =       300,000.00
  Rotary AC/2                        175,000                                  (+)        175,000.00  =       475,000.00
  Rotary AC/2 (Ammo 45) [Empty Bin]  0                                        (+)              0.00  =       475,000.00
  SRM 2                              10,000                                   (+)         10,000.00  =       485,000.00
  SRM 2 (Ammo 50) [Empty Bin]        0                                        (+)              0.00  =       485,000.00
-----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                             485,000.00

=======================================================================================================================
BattleMech Cost
-----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                     2,290,666.67                    
  Weapons and Equipment Cost:                                                 (+)        485,000.00  =     2,775,666.67
  BattleMech Cost Multiplier:        1 + (40 / 100)                           (*)              1.40  =     3,885,933.33
-----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      3,885,933.00