Cost Breakdown
Name/Model: Rabid Coyote 3, Jumper Cheap Bodyguard
Technology: Clan
Tonnage: 55
Configuration: Biped BattleMech
======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (182 pts) 9.5 x 20,000 190,000.00
Internal Structure (Endo Steel): 55 x 1,600 x 1 (+) 88,000.00 = 278,000.00
Myomer (Standard): 55 x 2,000 (+) 110,000.00 = 388,000.00
Engine (Fusion): (5,000 x 275 x 55) / 75 (+) 1,008,333.33 = 1,396,333.33
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 2,296,333.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,496,333.33
Life Support: 50,000 (+) 50,000.00 = 2,546,333.33
Sensors: 55 x 2,000 (+) 110,000.00 = 2,656,333.33
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 2,734,333.33
Arm Actuators: 55 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 25,300.00 = 2,759,633.33
Leg Actuators: 55 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 38,500.00 = 2,798,133.33
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 2,798,133.33
======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
ATM 3 50,000 50,000.00
ATM 3 50,000 (+) 50,000.00 = 100,000.00
ATM 3 50,000 (+) 50,000.00 = 150,000.00
ATM 3 50,000 (+) 50,000.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [ER] [Empty Bin] 0 (+) 0.00 = 200,000.00
ATM 3 (Ammo 20) [HE] [Empty Bin] 0 (+) 0.00 = 200,000.00
CASE 2 x 50,000 (+) 100,000.00 = 300,000.00
ECM Suite 200,000 (+) 200,000.00 = 500,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 580,000.00
ER Medium Laser 80,000 (+) 80,000.00 = 660,000.00
ER Small Laser 11,250 (+) 11,250.00 = 671,250.00
Flamer 7,500 (+) 7,500.00 = 678,750.00
Flamer 7,500 (+) 7,500.00 = 686,250.00
Jump Jets 55 x (5 x 5) x 200 (+) 275,000.00 = 961,250.00
Light Active Probe 150,000 (+) 150,000.00 = 1,111,250.00
Light TAG 40,000 (+) 40,000.00 = 1,151,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,151,250.00
======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
Structural Cost: 2,798,133.33
Weapons and Equipment Cost: (+) 1,151,250.00 = 3,949,383.33
BattleMech Cost Multiplier: 1 + (55 / 100) (*) 1.55 = 6,121,544.17
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 6,121,544.00
|