Distribution

Name/Model:         Ryoken III (Skinwalker) Z1
Technology:         Clan
Tonnage:            55
Configuration:      Biped OmniMech

=========================================================================================================

Left Arm                           Head                               Right Arm                          
1. Shoulder                        1. Life Support                    1. Shoulder                        
2. Upper Arm Actuator              2. Sensors                         2. Upper Arm Actuator              
3. Lower Arm Actuator              3. Interface Cockpit               3. AP Gauss Rifle                  
4. Hand Actuator                   4. Interface Cockpit               4. AP Gauss Rifle                  
5.Double Heat Sink                5. Sensors                         5. AP Gauss Rifle                  
6.Double Heat Sink                6. Life Support                    6. AP Gauss Rifle                  
                                                                                                         
1.Double Heat Sink                                                   1. AP Gauss Rifle                  
2.Double Heat Sink                                                   2. AP Gauss Rifle                  
3.Double Heat Sink                                                   3. AP Gauss Rifle                  
4.Double Heat Sink                                                   4. AP Gauss Rifle                  
5. Ferro-Lamellor                                                     5.Double Heat Sink                
6. Ferro-Lamellor                                                     6.Double Heat Sink                
                                                                                                         
Left Torso                         Center Torso                       Right Torso                        
1. XL Engine                       1. XL Engine                       1. XL Engine                       
2. XL Engine                       2. XL Engine                       2. XL Engine                       
3. AP Gauss Rifle (Ammo 40)        3. XL Engine                       3. AP Gauss Rifle (Ammo 40)        
4. ER Medium Laser                 4. XL Engine                       4.Double Heat Sink                
5. Roll Again                      5. XL Engine                       5.Double Heat Sink                
6. Endo Steel                      6. XL Engine                       6. ER Medium Laser                 
                                                                                                         
1. Endo Steel                      1. Supercharger                    1. Ferro-Lamellor                  
2. Endo Steel                      2. Nova CEWS                       2. Ferro-Lamellor                  
3. Endo Steel                      3. AP Gauss Rifle (Ammo 40)        3. Ferro-Lamellor                  
4. Endo Steel                      4. ER Medium Laser                 4. Ferro-Lamellor                  
5. Endo Steel                      5. ER Medium Laser                 5. Ferro-Lamellor                  
6. Endo Steel                      6. AP Gauss Rifle (Ammo 40)        6. Ferro-Lamellor                  
                                                                                                         
Left Leg                                                              Right Leg                          
1. Hip                                                                1. Hip                             
2. Upper Leg Actuator                                                 2. Upper Leg Actuator              
3. Lower Leg Actuator                                                 3. Lower Leg Actuator              
4. Foot Actuator                                                      4. Foot Actuator                   
5. Ferro-Lamellor                                                     5. Ferro-Lamellor                  
6. Ferro-Lamellor                                                     6. Ferro-Lamellor                  

                 Battle Value Breakdown

Name/Model:         Ryoken III (Skinwalker) Z1
Technology:         Clan
Tonnage:            55
Configuration:      Biped OmniMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):                       161 x 2.5 x 1.2             483.000             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.75  (+)    102.375  =   585.375
  Gyro (None):                                  55 x 0.5             (+)     27.500  =   612.875
  Defensive Equipment:                                                                          
       Nova CEWS                                                     (+)     68.000  =   680.875
  Defensive Movement Factor:                    +4                   (*)       1.40  =   953.225
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           953.225

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 30 (Heat Sinks) - 2 (Movement) - 28 (Weapons) = 6                            
  Offensive Equipment:                                                                          
       ER Medium Laser                                                      108.000             
       ER Medium Laser                                               (+)    108.000  =   216.000
       ER Medium Laser                                               (+)    108.000  =   324.000
       ER Medium Laser                                               (+)    108.000  =   432.000
       AP Gauss Rifle                                                (+)     21.000  =   453.000
       AP Gauss Rifle                                                (+)     21.000  =   474.000
       AP Gauss Rifle                                                (+)     21.000  =   495.000
       AP Gauss Rifle                                                (+)     21.000  =   516.000
       AP Gauss Rifle                                                (+)     21.000  =   537.000
       AP Gauss Rifle                                                (+)     21.000  =   558.000
       AP Gauss Rifle                                                (+)     21.000  =   579.000
       AP Gauss Rifle                                                (+)     21.000  =   600.000
       AP Gauss Rifle (Ammo 40)                                      (+)      3.000  =   603.000
       AP Gauss Rifle (Ammo 40)                                      (+)      3.000  =   606.000
       AP Gauss Rifle (Ammo 40)                                      (+)      3.000  =   609.000
       AP Gauss Rifle (Ammo 40)                                      (+)      3.000  =   612.000
  Total 'Mech Tonnage:                                               (+)     55.000  =   667.000
  Speed Factor:                                 12 (Run) + 0 (Jump)  (*)      1.890  = 1,260.630
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,260.630

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  953.225             
  Offensive Battle Rating:                                           (+)  1,260.630  = 2,213.855
  Cockpit (Interface):                                               (*)       1.30  = 2,878.012
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             2,878

                 Alpha Strike Conversion

Name/Model:         Ryoken III (Skinwalker) Z1
Technology:         Clan
Tonnage:            55
Configuration:      Biped OmniMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                         =      12"
     Equipped with a Supercharger                                                   (*)     1.25  =      16"
     Ground Target Movement Modifier at 16" is 3                                                            
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                       16"

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     30 (Heat Sinks)                                                                              =       30
     2 (Movement) + 28 (Weapons) - 4 (Base)                                         (-)       26  =        4
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     AP Gauss Rifle                                                                 (+)    0.300  =    0.300
     AP Gauss Rifle                                                                 (+)    0.300  =    0.600
     AP Gauss Rifle                                                                 (+)    0.300  =    0.900
     AP Gauss Rifle                                                                 (+)    0.300  =    1.200
     AP Gauss Rifle                                                                 (+)    0.300  =    1.500
     AP Gauss Rifle                                                                 (+)    0.300  =    1.800
     AP Gauss Rifle                                                                 (+)    0.300  =    2.100
     AP Gauss Rifle                                                                 (+)    0.300  =    2.400
     ER Medium Laser                                                                (+)    0.700  =    3.100
     ER Medium Laser                                                                (+)    0.700  =    3.800
     ER Medium Laser                                                                (+)    0.700  =    4.500
     ER Medium Laser                                                                (+)    0.700  =    5.200
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.2
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            6

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     30 (Heat Sinks)                                                                              =       30
     2 (Movement) + 28 (Weapons) - 4 (Base)                                         (-)       26  =        4
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     AP Gauss Rifle                                                                 (+)    0.300  =    0.300
     AP Gauss Rifle                                                                 (+)    0.300  =    0.600
     AP Gauss Rifle                                                                 (+)    0.300  =    0.900
     AP Gauss Rifle                                                                 (+)    0.300  =    1.200
     AP Gauss Rifle                                                                 (+)    0.300  =    1.500
     AP Gauss Rifle                                                                 (+)    0.300  =    1.800
     AP Gauss Rifle                                                                 (+)    0.300  =    2.100
     AP Gauss Rifle                                                                 (+)    0.300  =    2.400
     ER Medium Laser                                                                (+)    0.700  =    3.100
     ER Medium Laser                                                                (+)    0.700  =    3.800
     ER Medium Laser                                                                (+)    0.700  =    4.500
     ER Medium Laser                                                                (+)    0.700  =    5.200
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      5.2
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           6

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     30 (Heat Sinks)                                                                              =       30
     2 (Movement) - 4 (Base)                                                        (-)       -2  =       32
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             0

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Lamellor:                161 armor points x 1.2                                  193.200  =  193.200
     Armor Factor Conversion                                                        (/)       30  =    6.440
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         6

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 55 ton BattleMech                                   =      3.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     3

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                      =     CASE
  Unit is equipped with Ferro-Lamellor armor                                                      =       CR
  Unit is equipped with an Interface cockpit                                                      =       DN
  Unit is equipped with Nova CEWS                                                                 =      ECM
  Unit is equipped as a mobile headquarters                                                       =     MHQ1
  Unit is equipped with Nova CEWS                                                                 =     NOVA
  Unit utilizes modular (Omni) technology                                                         =     OMNI
  Unit is equipped with Nova CEWS                                                                 =      PRB
  Unit is equipped with Nova CEWS                                                                 =      RCN

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        6 (Short) + 6 (Medium) + 6 (Medium) + 0 (Long)                   =   18.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =   19.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   19.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   19.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                6 (Armor) x 2.0 (Non-Vehicle Unit)                               =   12.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                   (+)    3.000  =   15.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                        (*)    1.750  =   26.250
     Final DIR                   Round to nearest half point                                      =   26.500
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             2 (0.25 per 2")                                                  =    2.000
     Special Ability Factor      [CR] Critical-Resistant                            (+)    0.250  =    2.250
     Final DIR                   Defensive Interaction Rating                       (+)   26.500  =   28.750
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   19.000
     Defensive Value                                                                (+)   28.750  =   47.750
     Agile                       [3 (TMM) - 1] x 6 (Medium)                         (+)   12.000  =   59.750
     C3                          47.75 (Subtotal) x 0.05                            (+)    2.500  =   62.250
     Force Bonus                 [ECM] Electronic Countermeasures                   (+)    2.000  =   64.250
     Force Bonus                 [MHQ1] Mobile Headquarters                         (+)    1.000  =   65.250
     Force Bonus                 [PRB] Active Probe                                 (+)    1.000  =   66.250
     Force Bonus                 [RCN] Recon                                        (+)    2.000  =   68.250
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        68

                 Cost Breakdown

Name/Model:         Ryoken III (Skinwalker) Z1
Technology:         Clan
Tonnage:            55
Configuration:      Biped OmniMech

==========================================================================================================================
Structural Cost
--------------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Lamellor):               (161 pts) 11.5 x 35,000                             402,500.00                    
  Internal Structure (Endo Steel):      55 x 1,600 x 1                           (+)         88,000.00  =       490,500.00
  Myomer (Standard):                    55 x 2,000                               (+)        110,000.00  =       600,500.00
  Engine (XL):                          (20,000 x 330 x 55) / 75                 (+)      4,840,000.00  =     5,440,500.00
  Gyro (None):                                                                   (+)              0.00  =     5,440,500.00
  Cockpit (Interface):                  1,500,000                                (+)      1,500,000.00  =     6,940,500.00
  Life Support:                         50,000                                   (+)         50,000.00  =     6,990,500.00
  Sensors:                              55 x 2,000                               (+)        110,000.00  =     7,100,500.00
  Heat Sinks (Double):                  15 x 6,000                               (+)         90,000.00  =     7,190,500.00
  Arm Actuators:                        55 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         18,150.00  =     7,208,650.00
  Leg Actuators:                        55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     7,247,150.00
--------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                        7,247,150.00

==========================================================================================================================
Weapons and Equipment Cost
--------------------------------------------------------------------------------------------------------------------------
  AP Gauss Rifle                        10,000                                               10,000.00                    
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        20,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        30,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        40,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        50,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        60,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        70,000.00
  AP Gauss Rifle                        10,000                                   (+)         10,000.00  =        80,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        80,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        80,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        80,000.00
  AP Gauss Rifle (Ammo 40) [Empty Bin]  0                                        (+)              0.00  =        80,000.00
  CASE                                  1 x 50,000                               (+)         50,000.00  =       130,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       290,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       370,000.00
  ER Medium Laser                       80,000                                   (+)         80,000.00  =       450,000.00
  Nova CEWS                             1,100,000                                (+)      1,100,000.00  =     1,550,000.00
  Supercharger                          330 x 10,000                             (+)      3,300,000.00  =     4,850,000.00
--------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              4,850,000.00

==========================================================================================================================
BattleMech Cost
--------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                        7,247,150.00                    
  Weapons and Equipment Cost:                                                    (+)      4,850,000.00  =    12,097,150.00
  OmniMech Conversion Cost:             (7,247,150.00 + 4,850,000.00) x 0.25     (+)      3,024,287.50  =    15,121,437.50
  BattleMech Cost Multiplier:           1 + (55 / 100)                           (*)              1.55  =    23,438,228.13
--------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        23,438,228.00