Distribution

Name/Model:         Phoenix Hawk PXH-7S (Davi)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                    3. Lower Arm Actuator            
4. Hand Actuator                 4. Roll Again                 4. Hand Actuator                 
5. Endo Steel                    5. Sensors                    5.Large Pulse Laser (C)         
6. Ferro-Fibrous                 6. Life Support               6.Large Pulse Laser (C)         
                                                                                                
1. Ferro-Fibrous                                               1. Ferro-Fibrous                 
2. Ferro-Fibrous                                               2. Ferro-Fibrous                 
3. Ferro-Fibrous                                               3. Ferro-Fibrous                 
4. Ferro-Fibrous                                               4. Ferro-Fibrous                 
5. Ferro-Fibrous                                               5. Ferro-Fibrous                 
6. Ferro-Fibrous                                               6. Ferro-Fibrous                 
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. XL Engine (C)                 1. XL Engine (C)              1. XL Engine (C)                 
2. XL Engine (C)                 2. XL Engine (C)              2. XL Engine (C)                 
3. Medium Pulse Laser (C)        3. XL Engine (C)              3. Medium Pulse Laser (C)        
4.MASC                          4. Compact Gyro               4. Jump Jet                      
5.MASC                          5. Compact Gyro               5. Ferro-Fibrous                 
6. Jump Jet                      6. XL Engine (C)              6. Endo Steel                    
                                                                                                
1. Endo Steel                    1. XL Engine (C)              1. Endo Steel                    
2. Endo Steel                    2. XL Engine (C)              2. Endo Steel                    
3. Endo Steel                    3.C3 Emergency Master        3. Endo Steel                    
4. Endo Steel                    4.C3 Emergency Master        4. Endo Steel                    
5. Endo Steel                    5.Guardian ECM Suite         5. Endo Steel                    
6. Endo Steel                    6.Guardian ECM Suite         6. Endo Steel                    
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Jump Jet                                                    5. Jump Jet                      
6. Jump Jet                                                    6. Jump Jet                      

                 Battle Value Breakdown

Name/Model:         Phoenix Hawk PXH-7S (Davi)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                        153 x 2.5 x 1               382.500             
  Internal Structure (Endo Steel w/ XL Engine): 75 x 1.5 x 1 x 0.75  (+)     84.375  =   466.875
  Gyro (Compact):                               45 x 0.5             (+)     22.500  =   489.375
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   550.375
  Defensive Movement Factor:                    +4                   (*)       1.40  =   770.525
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                           770.525

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                            
        6 (Base) + 20 (Heat Sinks) - 6 (Movement) - 18 (Weapons) = 2                            
  Offensive Equipment:                                                                          
       Large Pulse Laser (C)                                                265.000             
       Medium Pulse Laser (C)                                        (+)    111.000  =   376.000
       Medium Pulse Laser (C)                                        (+)    111.000  =   487.000
  Total 'Mech Tonnage:                                               (+)     45.000  =   532.000
  Speed Factor:                                 12 (Run) + 3 (Jump)  (*)      2.300  = 1,223.600
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                         1,223.600

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                  770.525             
  Offensive Battle Rating:                                           (+)  1,223.600  = 1,994.125
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,994

                 Alpha Strike Conversion

Name/Model:         Phoenix Hawk PXH-7S (Davi)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

============================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                       =       BM
------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                          BM

============================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                =        2
------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                   2

============================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------
  Ground Movement:               6 (Walk)                                                         =      12"
     Equipped with MASC                                                             (*)     1.25  =      16"
     Ground Target Movement Modifier at 16" is 3                                                            
                                                                                                            
  Jumping Movement:              6 (Jump)                                                         =     12"j
     Jumping Target Movement Modifier at 12" is 2                                                           
------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                  16"/12"j

============================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 18 (Weapons) - 4 (Base)                                         (-)       20  =        0
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Medium Pulse Laser (C)                                                         (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                         (+)    0.770  =    1.540
     Large Pulse Laser (C)                                                          (+)    1.100  =    2.640
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.7
------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                            3

============================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 18 (Weapons) - 4 (Base)                                         (-)       20  =        0
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Medium Pulse Laser (C)                                                         (+)    0.770  =    0.770
     Medium Pulse Laser (C)                                                         (+)    0.770  =    1.540
     Large Pulse Laser (C)                                                          (+)    1.100  =    2.640
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      2.7
------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                           3

============================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                          
     20 (Heat Sinks)                                                                              =       20
     6 (Movement) + 10 (Weapons) - 4 (Base)                                         (-)       12  =        8
                                                                                                            
  Offensive Equipment:                                                                            =    0.000
     Large Pulse Laser (C)                                                          (+)    1.100  =    1.100
                                                                                                            
  Heat-modified damage value:                                                                               
     Damage subtotal rounded up to the nearest tenth                                              =      1.1
------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                             2

============================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 153 armor points x 1                                    153.000  =  153.000
     Armor Factor Conversion                                                        (/)       30  =    5.100
------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                         5

============================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------
  Engine:                        Clan XL on a 45 ton BattleMech                                   =      2.0
------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                     2

============================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------
  Unit is equipped with one C3 Emergency Master                                                   =     C3EM
  Unit is equipped with C3 Emergency Master                                                       =      C3S
  Unit is equipped with Guardian ECM Suite                                                        =      ECM
  Unit contains no explosive components                                                           =      ENE
  Jumping TMM is 1 less than Ground TMM                                                           =    JMPW1
  Unit is equipped as a mobile headquarters                                                       =     MHQ2

============================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                   
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 2 (Long)                   =   11.000
     Unit Size Factor            2 (Weight/Size Class) / 2                          (+)    1.000  =   12.000
     Overheat Factor             0 (Overheat)                                       (+)    0.000  =   12.000
     Blanket Offensive Modifier  1 (Base)                                           (*)    1.000  =   12.000
                                                                                                            
  Defensive Interaction Rating:                                                                             
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                               =   10.000
     Structure Factor            2 (Structure) x 1.0 (Other Unit)                   (+)    2.000  =   12.000
     Defense Factor              1 + {[3 (16" Move)] x 0.25}                        (*)    1.750  =   21.000
     Final DIR                   Round to nearest half point                                      =   21.000
                                                                                                            
  Unit's Defensive Value:                                                                                   
     Movement Factor             2 (0.25 per 2") + 0.5 (Jump-capable)                             =    2.500
     Final DIR                   Defensive Interaction Rating                       (+)   21.000  =   23.500
                                                                                                            
  Unit's Final Point Value:                                                                                 
     Offensive Value                                                                              =   12.000
     Defensive Value                                                                (+)   23.500  =   35.500
     Agile                       [3 (TMM) - 1] x 3 (Medium)                         (+)    6.000  =   41.500
     C3                          35.5 (Subtotal) x 0.05                             (+)    2.000  =   43.500
     Force Bonus                 [ECM] Electronic Countermeasures                   (+)    2.000  =   45.500
     Force Bonus                 [MHQ2] Mobile Headquarters                         (+)    2.000  =   47.500
------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                        48

                 Cost Breakdown

Name/Model:         Phoenix Hawk PXH-7S (Davi)
Technology:         Inner Sphere (Mixed)
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):           (153 pts) 9.0 x 20,000                              180,000.00                    
  Internal Structure (Endo Steel): 45 x 1,600 x 1                           (+)         72,000.00  =       252,000.00
  Myomer (MASC):                   (270 x 2 x 1,000) + (45 x 2,000)         (+)        630,000.00  =       882,000.00
  Engine (XL):                     (20,000 x 270 x 45) / 75                 (+)      3,240,000.00  =     4,122,000.00
  Gyro (Compact):                  4.5 x 400,000                            (+)      1,800,000.00  =     5,922,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     6,122,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     6,172,000.00
  Sensors:                         45 x 2,000                               (+)         90,000.00  =     6,262,000.00
  Heat Sinks (Double):             10 x 6,000                               (+)         60,000.00  =     6,322,000.00
  Arm Actuators:                   45 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         20,700.00  =     6,342,700.00
  Leg Actuators:                   45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     6,374,200.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   6,374,200.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  C3 Emergency Master              2,800,000                                         2,800,000.00                    
  Full-Head Ejection System        1,725,000                                (+)      1,725,000.00  =     4,525,000.00
  Guardian ECM Suite               200,000                                  (+)        200,000.00  =     4,725,000.00
  Jump Jets                        45 x (6 x 6) x 200                       (+)        324,000.00  =     5,049,000.00
  Large Pulse Laser (C)            175,000                                  (+)        175,000.00  =     5,224,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =     5,284,000.00
  Medium Pulse Laser (C)           60,000                                   (+)         60,000.00  =     5,344,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         5,344,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   6,374,200.00                    
  Weapons and Equipment Cost:                                               (+)      5,344,000.00  =    11,718,200.00
  BattleMech Cost Multiplier:      1 + (45 / 100)                           (*)              1.45  =    16,991,390.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   16,991,390.00