Distribution

Name/Model:         Banshee BNC-3Q "Hammerhead"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================

Left Arm                         Head                             Right Arm                        
1. Shoulder                      1. Life Support                  1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                       2. Upper Arm Actuator            
3. Lower Arm Actuator            3. Cockpit                       3. Lower Arm Actuator            
4. Hand Actuator                 4. Endo Steel                    4. Hand Actuator                 
5. Endo Steel                    5. Sensors                       5. Endo Steel                    
6. Endo Steel                    6. Life Support                  6. Endo Steel                    
                                                                                                   
1. Endo Steel                                                     1. Endo Steel                    
2. Endo Steel                                                     2. Endo Steel                    
3. Roll Again                                                     3. Roll Again                    
4. Roll Again                                                     4. Roll Again                    
5. Roll Again                                                     5. Roll Again                    
6. Roll Again                                                     6. Roll Again                    
                                                                                                   
Left Torso                       Center Torso                     Right Torso                      
1. Autocannon/20 (Ammo 5)        1. Fusion Engine                 1.Autocannon/20                 
2. Autocannon/20 (Ammo 5)        2. Fusion Engine                 2.Autocannon/20                 
3. Autocannon/20 (Ammo 5)        3. Fusion Engine                 3.Autocannon/20                 
4. Medium Laser                  4. Gyro                          4.Autocannon/20                 
5. Autocannon/20 (Ammo 5)        5. Gyro                          5.Autocannon/20                 
6. Autocannon/20 (Ammo 5)        6. Gyro                          6.Autocannon/20                 
                                                                                                  
1. Triple-Strength Myomer        1. Gyro                          1.Autocannon/20                 
2. Triple-Strength Myomer        2. Fusion Engine                 2.Autocannon/20                 
3. Medium Laser                  3. Fusion Engine                 3.Autocannon/20                 
4. Medium Laser                  4. Fusion Engine                 4.Autocannon/20                 
5. Autocannon/20 (Ammo 5)        5. Triple-Strength Myomer        5. Triple-Strength Myomer        
6. Endo Steel                    6. Triple-Strength Myomer        6. Triple-Strength Myomer        
                                                                                                   
Left Leg                                                          Right Leg                        
1. Hip                                                            1. Hip                           
2. Upper Leg Actuator                                             2. Upper Leg Actuator            
3. Lower Leg Actuator                                             3. Lower Leg Actuator            
4. Foot Actuator                                                  4. Foot Actuator                 
5. Endo Steel                                                     5. Endo Steel                    
6. Endo Steel                                                     6. Endo Steel                    

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3Q "Hammerhead"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 272 x 2.5 x 1              680.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 145 x 1.5 x 1 x 1   (+)    217.500  =   897.500
  Gyro (Standard):                                  95 x 0.5            (+)     47.500  =   945.000
  Explosive Ammunition:                             6 Critical Spaces   (-)     90.000  =   855.000
  Defensive Movement Factor:                        +3                  (*)       1.30  = 1,111.500
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                            1,111.500

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 12 (Heat Sinks) - 2 (Movement) - 16 (Weapons) = 0                               
  Offensive Equipment:                                                                             
       Autocannon/20                                                           178.000             
       Medium Laser                                                     (+)     46.000  =   224.000
       Medium Laser                                                     (+)     46.000  =   270.000
       Medium Laser                                                     (+)     46.000  =   316.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   338.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   360.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   382.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   404.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   426.000
       Autocannon/20 (Ammo 5)                                           (+)     22.000  =   448.000
  Total 'Mech Tonnage:                                                  (+)    142.500  =   590.500
  Speed Factor:                                     8 (Run) + 0 (Jump)  (*)      1.370  =   808.985
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              808.985

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                   1,111.500             
  Offensive Battle Rating:                                              (+)    808.985  = 1,920.485
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,920

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3Q "Hammerhead"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =       -2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Autocannon/20                                                                               (+)    2.000  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =   42.000
     Divided by the maximum heat output - 4                                                      (/)       14  =    3.000
     Rounded up to the nearest tenth                                                                           =      3.0
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         3

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) + 16 (Weapons) - 4 (Base)                                                      (-)       14  =       -2
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Medium Laser                                                                                (+)    0.500  =    0.500
     Medium Laser                                                                                (+)    0.500  =    1.000
     Medium Laser                                                                                (+)    0.500  =    1.500
     Autocannon/20                                                                               (+)    2.000  =    3.500
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       12  =   42.000
     Divided by the maximum heat output - 4                                                      (/)       14  =    3.000
     Rounded up to the nearest tenth                                                                           =      3.0
     Unit receives Overheat (OV) value of 1                                                                              
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     12 (Heat Sinks)                                                                                           =       12
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       14
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      272 armor points x 1                                                 272.000  =  272.000
     Armor Factor Conversion                                                                     (/)       30  =    9.067
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                      9

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 95 ton BattleMech                                    =      8.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  8

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                             =  AC2/2/-
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =    9.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   11.000
     Overheat Factor             1 (Overheat)                                                    (+)    1.000  =   12.000
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   13.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   13.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                9 (Armor) x 2.0 (Non-Vehicle Unit)                                            =   18.000
     Structure Factor            8 (Structure) x 1.0 (Other Unit)                                (+)    8.000  =   26.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   28.600
     Final DIR                   Round to nearest half point                                                   =   28.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   28.500  =   29.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   13.000
     Defensive Value                                                                             (+)   29.500  =   42.500
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43

                 Cost Breakdown

Name/Model:         Banshee BNC-3Q "Hammerhead"
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                   (272 pts) 17.0 x 10,000                             170,000.00                    
  Internal Structure (Endo Steel):    95 x 1,600 x 1                           (+)        152,000.00  =       322,000.00
  Myomer (Triple-Strength):           95 x 16,000                              (+)      1,520,000.00  =     1,842,000.00
  Engine (Fusion):                    (5,000 x 380 x 95) / 75                  (+)      2,406,666.67  =     4,248,666.67
  Gyro (Standard):                    4.0 x 300,000                            (+)      1,200,000.00  =     5,448,666.67
  Cockpit (Standard):                 200,000                                  (+)        200,000.00  =     5,648,666.67
  Life Support:                       50,000                                   (+)         50,000.00  =     5,698,666.67
  Sensors:                            95 x 2,000                               (+)        190,000.00  =     5,888,666.67
  Heat Sinks (Single):                2 x 2,000                                (+)          4,000.00  =     5,892,666.67
  Arm Actuators:                      95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =     5,936,366.67
  Leg Actuators:                      95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =     6,002,866.67
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                      6,002,866.67

========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
  Autocannon/20                       300,000                                             300,000.00                    
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Autocannon/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       300,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       340,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       380,000.00
  Medium Laser                        40,000                                   (+)         40,000.00  =       420,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                              420,000.00

========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                      6,002,866.67                    
  Weapons and Equipment Cost:                                                  (+)        420,000.00  =     6,422,866.67
  BattleMech Cost Multiplier:         1 + (95 / 100)                           (*)              1.95  =    12,524,590.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                      12,524,590.00