Distribution

Name/Model:         Bushwacker BSW-X1 "High Roler"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

========================================================================================

Left Arm                     Head                     Right Arm                         
1. Shoulder                  1. Life Support          1. Shoulder                       
2. Upper Arm Actuator        2. Sensors               2. Upper Arm Actuator             
3. Lower Arm Actuator        3. Cockpit               3. Lower Arm Actuator             
4. Medium Laser              4. Roll Again            4.Autocannon/10                  
5. Medium Laser              5. Sensors               5.Autocannon/10                  
6. Medium Laser              6. Life Support          6.Autocannon/10                  
                                                                                       
1. Roll Again                                         1.Autocannon/10                  
2. Roll Again                                         2.Autocannon/10                  
3. Roll Again                                         3.Autocannon/10                  
4. Roll Again                                         4.Autocannon/10                  
5. Roll Again                                         5. Endo Steel                     
6. Roll Again                                         6. Roll Again                     
                                                                                        
Left Torso                   Center Torso             Right Torso                       
1. XL Engine                 1. XL Engine             1. XL Engine                      
2. XL Engine                 2. XL Engine             2. XL Engine                      
3. XL Engine                 3. XL Engine             3. XL Engine                      
4. LRM 5                     4. Gyro                  4. Machine Gun                    
5. Machine Gun               5. Gyro                  5. Machine Gun (Ammo 100)         
6. LRM 5 (Ammo 24)           6. Gyro                  6. Autocannon/10 (Ammo 10)        
                                                                                        
1. Endo Steel                1. Gyro                  1.Double Heat Sink               
2. Endo Steel                2. XL Engine             2.Double Heat Sink               
3. Endo Steel                3. XL Engine             3.Double Heat Sink               
4. Endo Steel                4. XL Engine             4. Endo Steel                     
5. Endo Steel                5.ER Large Laser        5. Endo Steel                     
6. Endo Steel                6.ER Large Laser        6. Endo Steel                     
                                                                                        
Left Leg                                              Right Leg                         
1. Hip                                                1. Hip                            
2. Upper Leg Actuator                                 2. Upper Leg Actuator             
3. Lower Leg Actuator                                 3. Lower Leg Actuator             
4. Foot Actuator                                      4. Foot Actuator                  
5. Endo Steel                                         5. Endo Steel                     
6. Endo Steel                                         6. Endo Steel                     

                 Battle Value Breakdown

Name/Model:         Bushwacker BSW-X1 "High Roler"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

===============================================================================================
Defensive Battle Rating
-----------------------------------------------------------------------------------------------
  Armor (Standard):                             161 x 2.5 x 1              402.500             
  Internal Structure (Endo Steel w/ XL Engine): 91 x 1.5 x 1 x 0.5  (+)     68.250  =   470.750
  Gyro (Standard):                              55 x 0.5            (+)     27.500  =   498.250
  Explosive Ammunition:                         3 Critical Spaces   (-)     45.000  =   453.250
  Defensive Movement Factor:                    +3                  (*)       1.30  =   589.225
-----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                          589.225

===============================================================================================
Offensive Battle Rating
-----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                           
        6 (Base) + 24 (Heat Sinks) - 2 (Movement) - 26 (Weapons) = 2                           
  Offensive Equipment:                                                                         
       ER Large Laser                                                      163.000             
       Autocannon/10                                                (+)    123.000  =   286.000
       Medium Laser                                                 (+)     46.000  =   332.000
       Medium Laser                                                 (+)     46.000  =   378.000
       Medium Laser                                                 (+)     46.000  =   424.000
       LRM 5                                                        (+)     45.000  =   469.000
       Autocannon/10 (Ammo 10)                                      (+)     15.000  =   484.000
       LRM 5 (Ammo 24)                                              (+)      6.000  =   490.000
       Machine Gun                                                  (+)      5.000  =   495.000
       Machine Gun                                                  (+)      5.000  =   500.000
       Machine Gun (Ammo 100)                                       (+)      0.500  =   500.500
  Total 'Mech Tonnage:                                              (+)     55.000  =   555.500
  Speed Factor:                                 8 (Run) + 0 (Jump)  (*)      1.370  =   761.035
-----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                          761.035

===============================================================================================
BattleMech Battle Value
-----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                 589.225             
  Offensive Battle Rating:                                          (+)    761.035  = 1,350.260
-----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                            1,350

                 Alpha Strike Conversion

Name/Model:         Bushwacker BSW-X1 "High Roler"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       55 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                                 =      10"
     Ground Target Movement Modifier at 10" is 2                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               10"

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       24  =        0
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.150  =    0.150
     Machine Gun                                                                                            (+)    0.200  =    0.350
     Machine Gun                                                                                            (+)    0.200  =    0.550
     Medium Laser                                                                                           (+)    0.500  =    1.050
     Medium Laser                                                                                           (+)    0.500  =    1.550
     Medium Laser                                                                                           (+)    0.500  =    2.050
     ER Large Laser                                                                                         (+)    0.800  =    2.850
     Autocannon/10                                                                                          (+)    1.000  =    3.850
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.9
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    4

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     2 (Movement) + 26 (Weapons) - 4 (Base)                                                                 (-)       24  =        0
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     Medium Laser                                                                                           (+)    0.500  =    0.800
     Medium Laser                                                                                           (+)    0.500  =    1.300
     Medium Laser                                                                                           (+)    0.500  =    1.800
     ER Large Laser                                                                                         (+)    0.800  =    2.600
     Autocannon/10                                                                                          (+)    1.000  =    3.600
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      3.6
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     24 (Heat Sinks)                                                                                                      =       24
     2 (Movement) + 14 (Weapons) - 4 (Base)                                                                 (-)       12  =       12
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 5                                                                                                  (+)    0.300  =    0.300
     ER Large Laser                                                                                         (+)    0.800  =    1.100
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.1
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      161 armor points x 1                                                            161.000  =  161.000
     Armor Factor Conversion                                                                                (/)       30  =    5.367
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 55 ton BattleMech                                                   =      3.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             3

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with forward facing Autocannons                                                                        =  AC1/1/-
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =     IF0*

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        4 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =   14.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   15.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   15.000
     Special Ability Factor      [IF0*] 0* (Ability Rating)                                                 (+)    0.500  =   15.500
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   15.500
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                                           (+)    3.000  =   13.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                                 (*)    1.200  =   15.600
     Final DIR                   Round to nearest half point                                                              =   15.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1.25 (0.25 per 2")                                                                       =    1.250
     Final DIR                   Defensive Interaction Rating                                               (+)   15.500  =   16.750
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   15.500
     Defensive Value                                                                                        (+)   16.750  =   32.250
     Agile                       [2 (TMM) - 1] x 4 (Medium)                                                 (+)    4.000  =   36.250
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                36

                 Cost Breakdown

Name/Model:         Bushwacker BSW-X1 "High Roler"
Technology:         Inner Sphere
Tonnage:            55
Configuration:      Biped BattleMech

=========================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                    (161 pts) 10.5 x 10,000                             105,000.00                    
  Internal Structure (Endo Steel):     55 x 1,600 x 1                           (+)         88,000.00  =       193,000.00
  Myomer (Standard):                   55 x 2,000                               (+)        110,000.00  =       303,000.00
  Engine (XL):                         (20,000 x 275 x 55) / 75                 (+)      4,033,333.33  =     4,336,333.33
  Gyro (Standard):                     3.0 x 300,000                            (+)        900,000.00  =     5,236,333.33
  Cockpit (Standard):                  200,000                                  (+)        200,000.00  =     5,436,333.33
  Life Support:                        50,000                                   (+)         50,000.00  =     5,486,333.33
  Sensors:                             55 x 2,000                               (+)        110,000.00  =     5,596,333.33
  Heat Sinks (Double):                 12 x 6,000                               (+)         72,000.00  =     5,668,333.33
  Arm Actuators:                       55 x ((100 x 2) + (50 x 2) + (80 x 0))   (+)         16,500.00  =     5,684,833.33
  Leg Actuators:                       55 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         38,500.00  =     5,723,333.33
-------------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                       5,723,333.33

=========================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------
  Autocannon/10                        200,000                                             200,000.00                    
  Autocannon/10 (Ammo 10) [Empty Bin]  0                                        (+)              0.00  =       200,000.00
  ER Large Laser                       200,000                                  (+)        200,000.00  =       400,000.00
  LRM 5                                30,000                                   (+)         30,000.00  =       430,000.00
  LRM 5 (Ammo 24) [Empty Bin]          0                                        (+)              0.00  =       430,000.00
  Machine Gun                          5,000                                    (+)          5,000.00  =       435,000.00
  Machine Gun                          5,000                                    (+)          5,000.00  =       440,000.00
  Machine Gun (Ammo 100) [Empty Bin]   0                                        (+)              0.00  =       440,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       480,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       520,000.00
  Medium Laser                         40,000                                   (+)         40,000.00  =       560,000.00
-------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                               560,000.00

=========================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                       5,723,333.33                    
  Weapons and Equipment Cost:                                                   (+)        560,000.00  =     6,283,333.33
  BattleMech Cost Multiplier:          1 + (55 / 100)                           (*)              1.55  =     9,739,166.67
-------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                        9,739,167.00