Distribution

Name/Model:         Witch WIC-301R
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

==================================================================================

Left Arm                     Head                    Right Arm                    
1. Shoulder                  1. Life Support         1. Shoulder                  
2. Upper Arm Actuator        2. Sensors              2. Upper Arm Actuator        
3. Lower Arm Actuator        3. Cockpit              3. Lower Arm Actuator        
4. Hand Actuator             4. Endo Steel           4.Double Heat Sink          
5.Double Heat Sink          5. Sensors              5.Double Heat Sink          
6.Double Heat Sink          6. Life Support         6.Double Heat Sink          
                                                                                 
1.Double Heat Sink                                  1. Flamer                    
2. Medium Pulse Laser                                2. Endo Steel                
3. Endo Steel                                        3. Endo Steel                
4. Endo Steel                                        4. Endo Steel                
5. Endo Steel                                        5. Endo Steel                
6. Endo Steel                                        6. Endo Steel                
                                                                                  
Left Torso                   Center Torso            Right Torso                  
1.Double Heat Sink          1. Fusion Engine        1.Double Heat Sink          
2.Double Heat Sink          2. Fusion Engine        2.Double Heat Sink          
3.Double Heat Sink          3. Fusion Engine        3.Double Heat Sink          
4.LRM 15                    4. Gyro                 4.Double Heat Sink          
5.LRM 15                    5. Gyro                 5.Double Heat Sink          
6.LRM 15                    6. Gyro                 6.Double Heat Sink          
                                                                                  
1. Artemis IV FCS            1. Gyro                 1.Double Heat Sink          
2. LRM 15 (Ammo 8)           2. Fusion Engine        2.Double Heat Sink          
3. LRM 15 (Ammo 8)           3. Fusion Engine        3.Double Heat Sink          
4. CASE                      4. Fusion Engine        4. ER Medium Laser           
5. Endo Steel                5. Jump Jet             5. ER Medium Laser           
6. Endo Steel                6. Jump Jet             6. ER Medium Laser           
                                                                                  
Left Leg                                             Right Leg                    
1. Hip                                               1. Hip                       
2. Upper Leg Actuator                                2. Upper Leg Actuator        
3. Lower Leg Actuator                                3. Lower Leg Actuator        
4. Foot Actuator                                     4. Foot Actuator             
5. Jump Jet                                          5. Jump Jet                  
6. Endo Steel                                        6. Endo Steel                

                 Battle Value Breakdown

Name/Model:         Witch WIC-301R
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

===================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------
  Armor (Standard):                                 144 x 2.5 x 1              360.000             
  Internal Structure (Endo Steel w/ Fusion Engine): 75 x 1.5 x 1 x 1    (+)    112.500  =   472.500
  Gyro (Standard):                                  45 x 0.5            (+)     22.500  =   495.000
  Defensive Movement Factor:                        +2                  (*)       1.20  =   594.000
---------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                              594.000

===================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                               
        6 (Base) + 26 (Heat Sinks) - 4 (Movement) - 27 (Weapons) = 1                               
  Offensive Equipment:                                                                             
       LRM 15 w/ Artemis IV FCS                                                163.200             
       ER Medium Laser                                                  (+)     62.000  =   225.200
       ER Medium Laser                                                  (+)     62.000  =   287.200
       ER Medium Laser                                                  (+)     62.000  =   349.200
       Medium Pulse Laser                                               (+)     48.000  =   397.200
       LRM 15 (Ammo 8)                                                  (+)     17.000  =   414.200
       LRM 15 (Ammo 8)                                                  (+)     17.000  =   431.200
       Flamer                                                           (+)      6.000  =   437.200
  Total 'Mech Tonnage:                                                  (+)     45.000  =   482.200
  Speed Factor:                                     6 (Run) + 2 (Jump)  (*)      1.370  =   660.614
---------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                              660.614

===================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                     594.000             
  Offensive Battle Rating:                                              (+)    660.614  = 1,254.614
---------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                1,255

                 Alpha Strike Conversion

Name/Model:         Witch WIC-301R
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

====================================================================================================================================
Determine Unit Type
------------------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                               =       BM
------------------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                                  BM

====================================================================================================================================
Determine Weight/Size Class
------------------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       45 (greater than or equal to 40 and less than 60)                                        =        2
------------------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                           2

====================================================================================================================================
Convert Movement and Movement Modes
------------------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                                 =       8"
     Ground Target Movement Modifier at 8" is 1                                                                                     
                                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                                    
------------------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                               8"j

====================================================================================================================================
Determine Short Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     26 (Heat Sinks)                                                                                                      =       26
     4 (Movement) + 27 (Weapons) - 4 (Base)                                                                 (-)       27  =       -1
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     Flamer                                                                                                 (+)    0.200  =    0.200
     ER Medium Laser                                                                                        (+)    0.500  =    0.700
     ER Medium Laser                                                                                        (+)    0.500  =    1.200
     ER Medium Laser                                                                                        (+)    0.500  =    1.700
     LRM 15 w/ Artemis IV FCS                                                                               (+)    0.600  =    2.300
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.960
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       26  =   76.960
     Divided by the maximum heat output - 4                                                                 (/)       27  =    2.850
     Rounded up to the nearest tenth                                                                                      =      2.9
------------------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                                    3

====================================================================================================================================
Determine Medium Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                                
     26 (Heat Sinks)                                                                                                      =       26
     4 (Movement) + 27 (Weapons) - 4 (Base)                                                                 (-)       27  =       -1
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     ER Medium Laser                                                                                        (+)    0.500  =    0.500
     ER Medium Laser                                                                                        (+)    0.500  =    1.000
     ER Medium Laser                                                                                        (+)    0.500  =    1.500
     Medium Pulse Laser                                                                                     (+)    0.660  =    2.160
     LRM 15 w/ Artemis IV FCS                                                                               (+)    1.200  =    3.360
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal multiplied by the total heat dissipation                                               (*)       26  =   87.360
     Divided by the maximum heat output - 4                                                                 (/)       27  =    3.236
     Rounded up to the nearest tenth                                                                                      =      3.3
------------------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                                   4

====================================================================================================================================
Determine Long Range Damage Value
------------------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                                  
     26 (Heat Sinks)                                                                                                      =       26
     4 (Movement) + 5 (Weapons) - 4 (Base)                                                                  (-)        5  =       21
                                                                                                                                    
  Offensive Equipment:                                                                                                    =    0.000
     LRM 15 w/ Artemis IV FCS                                                                               (+)    1.200  =    1.200
                                                                                                                                    
  Heat-modified damage value:                                                                                                       
     Damage subtotal rounded up to the nearest tenth                                                                      =      1.2
------------------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                                     2

====================================================================================================================================
Convert Armor
------------------------------------------------------------------------------------------------------------------------------------
  Standard:                      144 armor points x 1                                                            144.000  =  144.000
     Armor Factor Conversion                                                                                (/)       30  =    4.800
------------------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                                 5

====================================================================================================================================
Convert Structure
------------------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Fusion on a 45 ton BattleMech                                               =      4.0
------------------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                             4

====================================================================================================================================
Determine Special Abilities
------------------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE                                                                                              =     CASE
  Unit is equipped with forward facing weapons capable of firing indirectly                                               =      IF1

====================================================================================================================================
Determine Point Value
------------------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                           
     Attack Damage Factor        3 (Short) + 4 (Medium) + 4 (Medium) + 2 (Long)                                           =   13.000
     Unit Size Factor            2 (Weight/Size Class) / 2                                                  (+)    1.000  =   14.000
     Overheat Factor             0 (Overheat)                                                               (+)    0.000  =   14.000
     Special Ability Factor      [IF1] 1 (Ability Rating)                                                   (+)    1.000  =   15.000
     Blanket Offensive Modifier  1 (Base)                                                                   (*)    1.000  =   15.000
                                                                                                                                    
  Defensive Interaction Rating:                                                                                                     
     Armor Factor                5 (Armor) x 2.0 (Non-Vehicle Unit)                                                       =   10.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                           (+)    4.000  =   14.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                                  (*)    1.100  =   15.400
     Final DIR                   Round to nearest half point                                                              =   15.500
                                                                                                                                    
  Unit's Defensive Value:                                                                                                           
     Movement Factor             1 (0.25 per 2") + 0.5 (Jump-capable)                                                     =    1.500
     Final DIR                   Defensive Interaction Rating                                               (+)   15.500  =   17.000
                                                                                                                                    
  Unit's Final Point Value:                                                                                                         
     Offensive Value                                                                                                      =   15.000
     Defensive Value                                                                                        (+)   17.000  =   32.000
------------------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                                32

                 Cost Breakdown

Name/Model:         Witch WIC-301R
Technology:         Inner Sphere
Tonnage:            45
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                (144 pts) 9.0 x 10,000                               90,000.00                    
  Internal Structure (Endo Steel): 45 x 1,600 x 1                           (+)         72,000.00  =       162,000.00
  Myomer (Standard):               45 x 2,000                               (+)         90,000.00  =       252,000.00
  Engine (Fusion):                 (5,000 x 180 x 45) / 75                  (+)        540,000.00  =       792,000.00
  Gyro (Standard):                 2.0 x 300,000                            (+)        600,000.00  =     1,392,000.00
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =     1,592,000.00
  Life Support:                    50,000                                   (+)         50,000.00  =     1,642,000.00
  Sensors:                         45 x 2,000                               (+)         90,000.00  =     1,732,000.00
  Heat Sinks (Double):             13 x 6,000                               (+)         78,000.00  =     1,810,000.00
  Arm Actuators:                   45 x ((100 x 2) + (50 x 2) + (80 x 1))   (+)         17,100.00  =     1,827,100.00
  Leg Actuators:                   45 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         31,500.00  =     1,858,600.00
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   1,858,600.00

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  CASE                             50,000                                               50,000.00                    
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       130,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       210,000.00
  ER Medium Laser                  80,000                                   (+)         80,000.00  =       290,000.00
  Flamer                           7,500                                    (+)          7,500.00  =       297,500.00
  Jump Jets                        45 x (4 x 4) x 200                       (+)        144,000.00  =       441,500.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       441,500.00
  LRM 15 (Ammo 8) [Empty Bin]      0                                        (+)              0.00  =       441,500.00
  LRM 15 w/ Artemis IV FCS         175,000 + 100,000                        (+)        275,000.00  =       716,500.00
  Medium Pulse Laser               60,000                                   (+)         60,000.00  =       776,500.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                           776,500.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   1,858,600.00                    
  Weapons and Equipment Cost:                                               (+)        776,500.00  =     2,635,100.00
  BattleMech Cost Multiplier:      1 + (45 / 100)                           (*)              1.45  =     3,820,895.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    3,820,895.00