Distribution

Name/Model:         Guillotine GLT-Proton
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

==========================================================================================

Left Arm                      Head                    Right Arm                           
1. Shoulder                   1. Life Support         1. Shoulder                         
2. Upper Arm Actuator         2. Sensors              2. Upper Arm Actuator               
3.Large Pulse Laser          3. Cockpit            3. Lower Arm Actuator               
4.Large Pulse Laser          4. Ferro-Fibrous        4.Large X-Pulse Laser              
5.Double Heat Sink           5. Sensors              5.Large X-Pulse Laser              
6.Double Heat Sink           6. Life Support         6.Double Heat Sink                 
                                                                                        
1.Double Heat Sink                                   1.Double Heat Sink                 
2. Ferro-Fibrous                                      2.Double Heat Sink                 
3. Ferro-Fibrous                                      3. Ferro-Fibrous                    
4. Ferro-Fibrous                                      4. Ferro-Fibrous                    
5. Ferro-Fibrous                                      5. Ferro-Fibrous                    
6. Ferro-Fibrous                                      6. Ferro-Fibrous                    
                                                                                          
Left Torso                    Center Torso            Right Torso                         
1. XL Engine                  1. XL Engine            1. XL Engine                        
2. XL Engine                  2. XL Engine            2. XL Engine                        
3. XL Engine                  3. XL Engine            3. XL Engine                        
4. ER Medium Laser (C)        4. Gyro               4. ER Medium Laser (C)              
5. ER Medium Laser (C)        5. Gyro               5. Medium X-Pulse Laser             
6. Jump Jet                   6. Gyro               6.Laser Anti-Missile System        
                                                                                         
1.Double Heat Sink           1. Gyro               1.Laser Anti-Missile System        
2.Double Heat Sink           2. XL Engine            2.MASC                             
3.Double Heat Sink           3. XL Engine            3.MASC                             
4.Double Heat Sink           4. XL Engine            4.MASC                             
5.Double Heat Sink           5. Ferro-Fibrous        5.MASC                             
6.Double Heat Sink           6. Ferro-Fibrous        6. Jump Jet                         
                                                                                          
Left Leg                                              Right Leg                           
1. Hip                                                1. Hip                              
2. Upper Leg Actuator                                 2. Upper Leg Actuator               
3. Lower Leg Actuator                                 3. Lower Leg Actuator               
4. Foot Actuator                                      4. Foot Actuator                    
5. Jump Jet                                           5. Jump Jet                         
6. Ferro-Fibrous                                      6. Ferro-Fibrous                    

                 Battle Value Breakdown

Name/Model:         Guillotine GLT-Proton
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):                      217 x 2.5 x 1               542.500             
  Internal Structure (Standard w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   622.750
  Gyro (Standard):                            70 x 0.5             (+)     35.000  =   657.750
  Defensive Equipment:                                                                        
       Laser Anti-Missile System                                   (+)     45.000  =   702.750
  Armored Components:                                                                         
       Cockpit                                                     (+)      5.000  =   707.750
       Gyro                                                        (+)      7.000  =   714.750
  Defensive Movement Factor:                  +3                   (*)       1.30  =   929.175
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         929.175

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 30 (Heat Sinks) - 4 (Movement) - 45 (Weapons) = -13                        
  Offensive Equipment:                                                                        
       Large X-Pulse Laser                                                178.000             
       Large Pulse Laser                                           (+)    119.000  =   297.000
       ER Medium Laser (C)                                         (+)    108.000  =   405.000
       ER Medium Laser (C)                                         (+)    108.000  =   513.000
       ER Medium Laser (C)                    [Inefficient]        (+)     54.000  =   567.000
       Medium X-Pulse Laser                   [Inefficient]        (+)     35.500  =   602.500
  Total 'Mech Tonnage:                                             (+)     70.000  =   672.500
  Speed Factor:                               8 (Run) + 2 (Jump)   (*)      1.630  = 1,096.175
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,096.175

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                929.175             
  Offensive Battle Rating:                                         (+)  1,096.175  = 2,025.350
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,025

                 Alpha Strike Conversion

Name/Model:         Guillotine GLT-Proton
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

====================================================================================================================
Determine Unit Type
--------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                               =       BM
--------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                  BM

====================================================================================================================
Determine Weight/Size Class
--------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                        =        3
--------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                           3

====================================================================================================================
Convert Movement and Movement Modes
--------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                 =       8"
     Equipped with MASC                                                                     (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                    
                                                                                                                    
  Jumping Movement:              4 (Jump)                                                                 =      8"j
     Jumping Target Movement Modifier at 8" is 1                                                                    
--------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                           10"/8"j

====================================================================================================================
Determine Short Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     30 (Heat Sinks)                                                                                      =       30
     4 (Movement) + 45 (Weapons) + 7 (Anti-Missile) - 4 (Base)                              (-)       52  =      -22
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Medium X-Pulse Laser                                                                   (+)    0.660  =    0.660
     ER Medium Laser (C)                                                                    (+)    0.700  =    1.360
     ER Medium Laser (C)                                                                    (+)    0.700  =    2.060
     ER Medium Laser (C)                                                                    (+)    0.700  =    2.760
     Large X-Pulse Laser                                                                    (+)    0.990  =    3.750
     Large Pulse Laser                                                                      (+)    0.990  =    4.740
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       30  =  142.200
     Divided by the maximum heat output - 4                                                 (/)       52  =    2.735
     Rounded up to the nearest tenth                                                                      =      2.8
--------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                    3

====================================================================================================================
Determine Medium Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                
     30 (Heat Sinks)                                                                                      =       30
     4 (Movement) + 45 (Weapons) + 7 (Anti-Missile) - 4 (Base)                              (-)       52  =      -22
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
     Medium X-Pulse Laser                                                                   (+)    0.660  =    0.660
     ER Medium Laser (C)                                                                    (+)    0.700  =    1.360
     ER Medium Laser (C)                                                                    (+)    0.700  =    2.060
     ER Medium Laser (C)                                                                    (+)    0.700  =    2.760
     Large X-Pulse Laser                                                                    (+)    0.990  =    3.750
     Large Pulse Laser                                                                      (+)    0.990  =    4.740
                                                                                                                    
  Heat-modified damage value:                                                                                       
     Damage subtotal multiplied by the total heat dissipation                               (*)       30  =  142.200
     Divided by the maximum heat output - 4                                                 (/)       52  =    2.735
     Rounded up to the nearest tenth                                                                      =      2.8
     Unit receives Overheat (OV) value of 2                                                                         
--------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                   3

====================================================================================================================
Determine Long Range Damage Value
--------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                  
     30 (Heat Sinks)                                                                                      =       30
     4 (Movement) + 7 (Anti-Missile) - 4 (Base)                                             (-)        7  =       23
                                                                                                                    
  Offensive Equipment:                                                                                    =    0.000
--------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                     0

====================================================================================================================
Convert Armor
--------------------------------------------------------------------------------------------------------------------
  Ferro-Fibrous:                 217 armor points x 1                                            217.000  =  217.000
     Armor Factor Conversion                                                                (/)       30  =    7.233
--------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                 7

====================================================================================================================
Convert Structure
--------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                   =      3.0
--------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                             3

====================================================================================================================
Determine Special Abilities
--------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Laser Anti-Missile System                                                         =      AMS
  Unit is equipped with armored components                                                                =      ARM
  Unit contains no explosive components                                                                   =      ENE
  Jumping TMM is 1 less than Ground TMM                                                                   =    JMPW1

====================================================================================================================
Determine Point Value
--------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                           
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                           =    9.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                  (+)    1.500  =   10.500
     Overheat Factor             1 (Base OV) + 0.5 (0.5 per OV > 1)                         (+)    1.500  =   12.000
     Blanket Offensive Modifier  1 (Base)                                                   (*)    1.000  =   12.000
                                                                                                                    
  Defensive Interaction Rating:                                                                                     
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                       =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                           (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                 (*)    1.200  =   20.400
     Final DIR                   Round to nearest half point                                              =   20.500
                                                                                                                    
  Unit's Defensive Value:                                                                                           
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                  =    1.750
     Special Ability Factor      [AMS] Anti-Missile System                                  (+)    1.000  =    2.750
     Special Ability Factor      [ARM] Armored Component                                    (+)    0.500  =    3.250
     Final DIR                   Defensive Interaction Rating                               (+)   20.500  =   23.750
                                                                                                                    
  Unit's Final Point Value:                                                                                         
     Offensive Value                                                                                      =   12.000
     Defensive Value                                                                        (+)   23.750  =   35.750
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                 (+)    3.000  =   38.750
--------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                39

                 Cost Breakdown

Name/Model:         Guillotine GLT-Proton
Technology:         Inner Sphere (Mixed)
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
  Armor (Ferro-Fibrous):         (217 pts) 12.5 x 20,000                             250,000.00                    
  Internal Structure (Standard): 70 x 400 x 1                             (+)         28,000.00  =       278,000.00
  Myomer (MASC):                 (280 x 4 x 1,000) + (70 x 2,000)         (+)      1,260,000.00  =     1,538,000.00
  Engine (XL):                   (20,000 x 280 x 70) / 75                 (+)      5,226,666.67  =     6,764,666.67
  Gyro (Standard):               (Armored) 3.0 x 300,000 + (4 x 150,000)  (+)      1,500,000.00  =     8,264,666.67
  Cockpit (Standard):            (Armored) 200,000 + (1 x 150,000)        (+)        350,000.00  =     8,614,666.67
  Life Support:                  50,000                                   (+)         50,000.00  =     8,664,666.67
  Sensors:                       70 x 2,000                               (+)        140,000.00  =     8,804,666.67
  Heat Sinks (Double):           15 x 6,000                               (+)         90,000.00  =     8,894,666.67
  Arm Actuators:                 70 x ((100 x 2) + (50 x 1) + (80 x 0))   (+)         17,500.00  =     8,912,166.67
  Leg Actuators:                 70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =     8,961,166.67
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                 8,961,166.67

===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
  ER Medium Laser (C)            80,000                                               80,000.00                    
  ER Medium Laser (C)            80,000                                   (+)         80,000.00  =       160,000.00
  ER Medium Laser (C)            80,000                                   (+)         80,000.00  =       240,000.00
  Jump Jets                      70 x (4 x 4) x 200                       (+)        224,000.00  =       464,000.00
  Large Pulse Laser              175,000                                  (+)        175,000.00  =       639,000.00
  Large X-Pulse Laser            275,000                                  (+)        275,000.00  =       914,000.00
  Laser Anti-Missile System      225,000                                  (+)        225,000.00  =     1,139,000.00
  Medium X-Pulse Laser           110,000                                  (+)        110,000.00  =     1,249,000.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                       1,249,000.00

===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                 8,961,166.67                    
  Weapons and Equipment Cost:                                             (+)      1,249,000.00  =    10,210,166.67
  BattleMech Cost Multiplier:    1 + (70 / 100)                           (*)              1.70  =    17,357,283.33
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                 17,357,283.00