Cost Breakdown
Name/Model: Phoenix Hawk (Ninja) PXH-1bC
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
===================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------
Armor (Stealth): (152 pts) 9.5 x 50,000 475,000.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 493,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 583,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,823,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,723,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,923,000.00
Life Support: 50,000 (+) 50,000.00 = 4,973,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 5,063,000.00
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 5,141,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 5,161,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 5,193,200.00
-------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 5,193,200.00
===================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------
CASE 50,000 50,000.00
ER Large Laser 200,000 (+) 200,000.00 = 250,000.00
Flamer 7,500 (+) 7,500.00 = 257,500.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 457,500.00
Guardian ECM Suite 200,000 (+) 200,000.00 = 657,500.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 981,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,021,500.00
Medium Laser 40,000 (+) 40,000.00 = 1,061,500.00
-------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,061,500.00
===================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------
Structural Cost: 5,193,200.00
Weapons and Equipment Cost: (+) 1,061,500.00 = 6,254,700.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 9,069,315.00
-------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 9,069,315.00
|