Cost Breakdown
Name/Model: Witch WIC-101X
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (144 pts) 9.0 x 10,000 90,000.00
Internal Structure (Standard): 45 x 400 x 1 (+) 18,000.00 = 108,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 198,000.00
Engine (Fusion): (5,000 x 180 x 45) / 75 (+) 540,000.00 = 738,000.00
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 1,338,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 1,538,000.00
Life Support: 50,000 (+) 50,000.00 = 1,588,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 1,678,000.00
Heat Sinks (Single): 2 x 2,000 (+) 4,000.00 = 1,682,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 17,100.00 = 1,699,100.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 1,730,600.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 1,730,600.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Flamer 7,500 7,500.00
Jump Jets 45 x (4 x 4) x 200 (+) 144,000.00 = 151,500.00
LRM 15 175,000 (+) 175,000.00 = 326,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 326,500.00
LRM 15 (Ammo 8) [Empty Bin] 0 (+) 0.00 = 326,500.00
Machine Gun 5,000 (+) 5,000.00 = 331,500.00
Machine Gun 5,000 (+) 5,000.00 = 336,500.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 336,500.00
Medium Laser 40,000 (+) 40,000.00 = 376,500.00
Medium Laser 40,000 (+) 40,000.00 = 416,500.00
Medium Laser 40,000 (+) 40,000.00 = 456,500.00
Medium Laser 40,000 (+) 40,000.00 = 496,500.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 496,500.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 1,730,600.00
Weapons and Equipment Cost: (+) 496,500.00 = 2,227,100.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 3,229,295.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 3,229,295.00
|