Cost Breakdown
Name/Model: Executioner BZ-PRIME
Technology: Clan
Tonnage: 95
Configuration: Biped BattleMech
===============================================================================================================================
Structural Cost
-------------------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Fibrous): (288 pts) 15.0 x 20,000 300,000.00
Internal Structure (Endo Steel): 95 x 1,600 x 1 (+) 152,000.00 = 452,000.00
Myomer (MASC): (380 x 4 x 1,000) + (95 x 2,000) (+) 1,710,000.00 = 2,162,000.00
Engine (XL): (20,000 x 380 x 95) / 75 (+) 9,626,666.67 = 11,788,666.67
Gyro (Standard): 4.0 x 300,000 (+) 1,200,000.00 = 12,988,666.67
Cockpit (Standard): 200,000 (+) 200,000.00 = 13,188,666.67
Life Support: 50,000 (+) 50,000.00 = 13,238,666.67
Sensors: 95 x 2,000 (+) 190,000.00 = 13,428,666.67
Heat Sinks (Double): 13 x 6,000 (+) 78,000.00 = 13,506,666.67
Arm Actuators: 95 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 36,100.00 = 13,542,766.67
Leg Actuators: 95 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 66,500.00 = 13,609,266.67
-------------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 13,609,266.67
===============================================================================================================================
Weapons and Equipment Cost
-------------------------------------------------------------------------------------------------------------------------------
Anti-Missile System 100,000 100,000.00
Anti-Missile System (Ammo 24) [Empty Bin] 0 (+) 0.00 = 100,000.00
CASE 3 x 50,000 (+) 150,000.00 = 250,000.00
ECM Suite 200,000 (+) 200,000.00 = 450,000.00
ER Large Laser 200,000 (+) 200,000.00 = 650,000.00
ER Large Laser 200,000 (+) 200,000.00 = 850,000.00
ER Small Laser 11,250 (+) 11,250.00 = 861,250.00
ER Small Laser 11,250 (+) 11,250.00 = 872,500.00
Gauss Rifle 300,000 (+) 300,000.00 = 1,172,500.00
Gauss Rifle (Ammo 8) [Empty Bin] 0 (+) 0.00 = 1,172,500.00
Jump Jets 95 x (4 x 4) x 200 (+) 304,000.00 = 1,476,500.00
SRM 4 60,000 (+) 60,000.00 = 1,536,500.00
SRM 4 60,000 (+) 60,000.00 = 1,596,500.00
SRM 4 (Ammo 25) [Empty Bin] 0 (+) 0.00 = 1,596,500.00
Targeting Computer 5 x 10,000 (+) 50,000.00 = 1,646,500.00
-------------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,646,500.00
===============================================================================================================================
BattleMech Cost
-------------------------------------------------------------------------------------------------------------------------------
Structural Cost: 13,609,266.67
Weapons and Equipment Cost: (+) 1,646,500.00 = 15,255,766.67
BattleMech Cost Multiplier: 1 + (95 / 100) (*) 1.95 = 29,748,745.00
-------------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 29,748,745.00
|