Distribution

Name/Model:         Banshee BNC-5E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

================================================================================================

Left Arm                         Head                          Right Arm                        
1. Shoulder                      1. Life Support               1. Shoulder                      
2. Upper Arm Actuator            2. Sensors                    2. Upper Arm Actuator            
3. Ultra AC/20 (Ammo 5)          3. Cockpit                    3. Lower Arm Actuator            
4. Ultra AC/20 (Ammo 5)          4. Small Laser                4. Hand Actuator                 
5. Small Laser                   5. Sensors                    5.Hatchet                       
6. Small Laser                   6. Life Support               6.Hatchet                       
                                                                                               
1. Ultra AC/20 (Ammo 5)                                        1.Hatchet                       
2.Targeting Computer                                          2.Hatchet                       
3.Targeting Computer                                          3.Hatchet                       
4.Targeting Computer                                          4.Hatchet                       
5.Targeting Computer                                          5.Hatchet                       
6.Targeting Computer                                          6. Triple-Strength Myomer        
                                                                                                
Left Torso                       Center Torso                  Right Torso                      
1. Light Fusion Engine           1. Light Fusion Engine        1. Light Fusion Engine           
2. Light Fusion Engine           2. Light Fusion Engine        2. Light Fusion Engine           
3.Ultra AC/20                   3. Light Fusion Engine        3. Small Laser                   
4.Ultra AC/20                   4. XL Gyro                    4. Small Laser                   
5.Ultra AC/20                   5. XL Gyro                    5. Triple-Strength Myomer        
6.Ultra AC/20                   6. XL Gyro                    6. Triple-Strength Myomer        
                                                                                               
1.Ultra AC/20                   1. XL Gyro                    1. Light Ferro-Fibrous           
2.Ultra AC/20                   2. XL Gyro                    2. Light Ferro-Fibrous           
3.Ultra AC/20                   3. XL Gyro                    3. Light Ferro-Fibrous           
4.Ultra AC/20                   4. Light Fusion Engine        4. Light Ferro-Fibrous           
5.Ultra AC/20                   5. Light Fusion Engine        5. Light Ferro-Fibrous           
6.Ultra AC/20                   6. Light Fusion Engine        6. Light Ferro-Fibrous           
                                                                                                
Left Leg                                                       Right Leg                        
1. Hip                                                         1. Hip                           
2. Upper Leg Actuator                                          2. Upper Leg Actuator            
3. Lower Leg Actuator                                          3. Lower Leg Actuator            
4. Foot Actuator                                               4. Foot Actuator                 
5. Triple-Strength Myomer                                      5. Triple-Strength Myomer        
6. Triple-Strength Myomer                                      6. Light Ferro-Fibrous           

                 Battle Value Breakdown

Name/Model:         Banshee BNC-5E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================
Defensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):                          288 x 2.5 x 1                720.000             
  Internal Structure (Standard w/ Light Fusion Engine): 145 x 1.5 x 1 x 0.75  (+)    163.125  =   883.125
  Gyro (XL):                                            95 x 0.5              (+)     47.500  =   930.625
  Explosive Ammunition:                                 3 Critical Spaces     (-)     45.000  =   885.625
  Defensive Movement Factor:                            +3                    (*)       1.30  = 1,151.313
---------------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                                  1,151.313

=========================================================================================================
Offensive Battle Rating
---------------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is efficient                                                                     
        6 (Base) + 20 (Heat Sinks) - 2 (Movement) - 21 (Weapons) = 3                                     
  Offensive Equipment:                                                                                   
       Ultra AC/20                                                                   351.250             
       Hatchet                                                                (+)     57.000  =   408.250
       Ultra AC/20 (Ammo 5)                                                   (+)     35.000  =   443.250
       Ultra AC/20 (Ammo 5)                                                   (+)     35.000  =   478.250
       Ultra AC/20 (Ammo 5)                                                   (+)     35.000  =   513.250
       Small Laser                                                            (+)     11.250  =   524.500
       Small Laser                                                            (+)     11.250  =   535.750
       Small Laser                                                            (+)     11.250  =   547.000
       Small Laser                                                            (+)     11.250  =   558.250
       Small Laser                                                            (+)     11.250  =   569.500
  Total 'Mech Tonnage:                                                        (+)    142.500  =   712.000
  Speed Factor:                                         8 (Run) + 0 (Jump)    (*)      1.370  =   975.440
---------------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                                    975.440

=========================================================================================================
BattleMech Battle Value
---------------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                         1,151.313             
  Offensive Battle Rating:                                                    (+)    975.440  = 2,126.753
---------------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                                      2,127

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-5E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Ground Target Movement Modifier at 8" is 1                                                                          
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                     8"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                      (-)       19  =        1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Small Laser                 [Targeting Computer]                                            (+)    0.330  =    0.330
     Small Laser                 [Targeting Computer]                                            (+)    0.330  =    0.660
     Small Laser                 [Targeting Computer]                                            (+)    0.330  =    0.990
     Small Laser                 [Targeting Computer]                                            (+)    0.330  =    1.320
     Small Laser                 [Targeting Computer]                                            (+)    0.330  =    1.650
     Ultra AC/20                 [Targeting Computer]                                            (+)    2.475  =    4.125
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      4.2
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) + 21 (Weapons) - 4 (Base)                                                      (-)       19  =        1
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     Ultra AC/20                 [Targeting Computer]                                            (+)    2.475  =    2.475
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      2.5
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        3

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     20 (Heat Sinks)                                                                                           =       20
     2 (Movement) - 4 (Base)                                                                     (-)       -2  =       22
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          0

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Light Ferro-Fibrous:           288 armor points x 1                                                 288.000  =  288.000
     Armor Factor Conversion                                                                     (/)       30  =    9.600
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere Light Fusion on a 95 ton BattleMech                              =      5.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  5

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Hatchet                                                                                =      MEL
  Unit is equipped with Triple-Strength Myomer                                                                 =      TSM

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                                =   11.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   13.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   13.000
     Special Ability Factor      [MEL] Melee Weapon                                              (+)    0.500  =   13.500
     Special Ability Factor      [TSM] Triple-Strength Myomer                                    (+)    1.000  =   14.500
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   14.500
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            5 (Structure) x 1.0 (Other Unit)                                (+)    5.000  =   25.000
     Defense Factor              1 + {[1 (8" Move)] x 0.1}                                       (*)    1.100  =   27.500
     Final DIR                   Round to nearest half point                                                   =   27.500
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1 (0.25 per 2")                                                               =    1.000
     Final DIR                   Defensive Interaction Rating                                    (+)   27.500  =   28.500
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   14.500
     Defensive Value                                                                             (+)   28.500  =   43.000
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     43

                 Cost Breakdown

Name/Model:         Banshee BNC-5E
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Light Ferro-Fibrous):      (288 pts) 17.0 x 15,000                             255,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       293,000.00
  Myomer (Triple-Strength):         95 x 16,000                              (+)      1,520,000.00  =     1,813,000.00
  Engine (Light Fusion):            (15,000 x 380 x 95) / 75                 (+)      7,220,000.00  =     9,033,000.00
  Gyro (XL):                        2.0 x 750,000                            (+)      1,500,000.00  =    10,533,000.00
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    10,733,000.00
  Life Support:                     50,000                                   (+)         50,000.00  =    10,783,000.00
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    10,973,000.00
  Heat Sinks (Double):              10 x 6,000                               (+)         60,000.00  =    11,033,000.00
  Arm Actuators:                    95 x ((100 x 2) + (50 x 1) + (80 x 1))   (+)         31,350.00  =    11,064,350.00
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    11,130,850.00
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   11,130,850.00

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  Hatchet                           7 x 5,000                                            35,000.00                    
  Small Laser                       11,250                                   (+)         11,250.00  =        46,250.00
  Small Laser                       11,250                                   (+)         11,250.00  =        57,500.00
  Small Laser                       11,250                                   (+)         11,250.00  =        68,750.00
  Small Laser                       11,250                                   (+)         11,250.00  =        80,000.00
  Small Laser                       11,250                                   (+)         11,250.00  =        91,250.00
  Targeting Computer                5 x 10,000                               (+)         50,000.00  =       141,250.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =       621,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       621,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       621,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =       621,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                            621,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   11,130,850.00                    
  Weapons and Equipment Cost:                                                (+)        621,250.00  =    11,752,100.00
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    22,916,595.00
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    22,916,595.00