Distribution

Name/Model:         Guillotine GLT-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=========================================================================================

Left Arm                     Head                         Right Arm                      
1. Shoulder                  1. Life Support              1. Shoulder                    
2. Upper Arm Actuator        2. Sensors                   2. Upper Arm Actuator          
3.Large VSP Laser           3. Cockpit                   3. Lower Arm Actuator          
4.Large VSP Laser           4. Endo Steel                4. Medium X-Pulse Laser        
5.Large VSP Laser           5. Sensors                   5. Medium X-Pulse Laser        
6.Large VSP Laser           6. Life Support              6. Endo Steel                  
                                                                                         
1. Endo Steel                                             1. Endo Steel                  
2. Endo Steel                                             2. Endo Steel                  
3. Endo Steel                                             3. Endo Steel                  
4. Endo Steel                                             4. Endo Steel                  
5. Stealth                                                5. Stealth                     
6. Stealth                                                6. Stealth                     
                                                                                         
Left Torso                   Center Torso                 Right Torso                    
1. XL Engine                 1. XL Engine                 1. XL Engine                   
2. XL Engine                 2. XL Engine                 2. XL Engine                   
3. XL Engine                 3. XL Engine                 3. XL Engine                   
4. Jump Jet                  4. Compact Gyro              4. Jump Jet                    
5. Jump Jet                  5. Compact Gyro              5. Jump Jet                    
6. Small VSP Laser           6. XL Engine                 6. Small VSP Laser             
                                                                                         
1.Guardian ECM Suite        1. XL Engine                 1.Double Heat Sink            
2.Guardian ECM Suite        2. XL Engine                 2.Double Heat Sink            
3. Endo Steel                3. Jump Jet                  3.Double Heat Sink            
4. Endo Steel                4.Rocket Launcher 15        4. Endo Steel                  
5. Stealth                   5.Rocket Launcher 15        5. Stealth                     
6. Stealth                   6. Endo Steel                6. Stealth                     
                                                                                         
Left Leg                                                  Right Leg                      
1. Hip                                                    1. Hip                         
2. Upper Leg Actuator                                     2. Upper Leg Actuator          
3. Lower Leg Actuator                                     3. Lower Leg Actuator          
4. Foot Actuator                                          4. Foot Actuator               
5. Stealth                                                5. Stealth                     
6. Stealth                                                6. Stealth                     

                 Battle Value Breakdown

Name/Model:         Guillotine GLT-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

================================================================================================
Defensive Battle Rating
------------------------------------------------------------------------------------------------
  Armor (Stealth):                              208 x 2.5 x 1               520.000             
  Internal Structure (Endo Steel w/ XL Engine): 107 x 1.5 x 1 x 0.5  (+)     80.250  =   600.250
  Gyro (Compact):                               70 x 0.5             (+)     35.000  =   635.250
  Defensive Equipment:                                                                          
       Guardian ECM Suite                                            (+)     61.000  =   696.250
  Defensive Movement Factor:                    +3 (w/ Stealth)      (*)       1.50  = 1,044.375
------------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                         1,044.375

================================================================================================
Offensive Battle Rating
------------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                          
        6 (Base) + 30 (Heat Sinks) - 5 (Movement) - 10 (Stealth) - 29 (Weapons) = -8            
  Offensive Equipment:                                                                          
       Large VSP Laser                                                      123.000             
       Medium X-Pulse Laser                                          (+)     71.000  =   194.000
       Medium X-Pulse Laser                                          (+)     71.000  =   265.000
       Rocket Launcher 15                       [Inefficient]        (+)     11.500  =   276.500
       Small VSP Laser                          [Inefficient]        (+)     11.000  =   287.500
       Small VSP Laser                          [Inefficient]        (+)     11.000  =   298.500
  Total 'Mech Tonnage:                                               (+)     70.000  =   368.500
  Speed Factor:                                 8 (Run) + 3 (Jump)   (*)      1.760  =   648.560
------------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                           648.560

================================================================================================
BattleMech Battle Value
------------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                                1,044.375             
  Offensive Battle Rating:                                           (+)    648.560  = 1,692.935
------------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                             1,693

                 Alpha Strike Conversion

Name/Model:         Guillotine GLT-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

===================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                              =       BM
-------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                 BM

===================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------
  Tonnage:                       70 (greater than or equal to 60 and less than 80)                       =        3
-------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                          3

===================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------
  Ground Movement:               5 (Walk)                                                                =      10"
     Ground Target Movement Modifier at 10" is 2                                                                   
                                                                                                                   
  Jumping Movement:              5 (Jump)                                                                =     10"j
     Jumping Target Movement Modifier at 10" is 2                                                                  
-------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                             10"j

===================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     5 (Movement) + 28 (Weapons) + 10 (Stealth) - 4 (Base)                                 (-)       39  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Rocket Launcher 15                                                                    (+)    0.090  =    0.090
     Small VSP Laser                                                                       (+)    0.575  =    0.665
     Small VSP Laser                                                                       (+)    0.575  =    1.240
     Medium X-Pulse Laser                                                                  (+)    0.660  =    1.900
     Medium X-Pulse Laser                                                                  (+)    0.660  =    2.560
     Large VSP Laser                                                                       (+)    1.265  =    3.825
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =  114.750
     Divided by the maximum heat output - 4                                                (/)       39  =    2.942
     Rounded up to the nearest tenth                                                                     =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                   3

===================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                               
     30 (Heat Sinks)                                                                                     =       30
     5 (Movement) + 28 (Weapons) + 10 (Stealth) - 4 (Base)                                 (-)       39  =       -9
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
     Rocket Launcher 15                                                                    (+)    0.090  =    0.090
     Small VSP Laser                                                                       (+)    0.378  =    0.468
     Small VSP Laser                                                                       (+)    0.378  =    0.846
     Medium X-Pulse Laser                                                                  (+)    0.660  =    1.506
     Medium X-Pulse Laser                                                                  (+)    0.660  =    2.166
     Large VSP Laser                                                                       (+)    0.863  =    3.029
                                                                                                                   
  Heat-modified damage value:                                                                                      
     Damage subtotal multiplied by the total heat dissipation                              (*)       30  =   90.870
     Divided by the maximum heat output - 4                                                (/)       39  =    2.330
     Rounded up to the nearest tenth                                                                     =      2.4
     Unit receives Overheat (OV) value of 1                                                                        
-------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                  3

===================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                 
     30 (Heat Sinks)                                                                                     =       30
     5 (Movement) + 10 (Stealth) - 4 (Base)                                                (-)       11  =       19
                                                                                                                   
  Offensive Equipment:                                                                                   =    0.000
-------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                    0

===================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------
  Stealth:                       208 armor points x 1                                           208.000  =  208.000
     Armor Factor Conversion                                                               (/)       30  =    6.933
-------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                7

===================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 70 ton BattleMech                                  =      3.0
-------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                            3

===================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------
  Unit is equipped with Guardian ECM Suite                                                               =      ECM
  Unit contains no explosive components                                                                  =      ENE
  Unit is equipped with Stealth                                                                          =      STL

===================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                          
     Attack Damage Factor        3 (Short) + 3 (Medium) + 3 (Medium) + 0 (Long)                          =    9.000
     Unit Size Factor            3 (Weight/Size Class) / 2                                 (+)    1.500  =   10.500
     Overheat Factor             1 (Overheat)                                              (+)    1.000  =   11.500
     Blanket Offensive Modifier  1 (Base)                                                  (*)    1.000  =   11.500
                                                                                                                   
  Defensive Interaction Rating:                                                                                    
     Armor Factor                7 (Armor) x 2.0 (Non-Vehicle Unit)                                      =   14.000
     Structure Factor            3 (Structure) x 1.0 (Other Unit)                          (+)    3.000  =   17.000
     Defense Factor              1 + {[2 (10" Move) + 1 (Stealth)] x 0.25}                 (*)    1.750  =   29.750
     Final DIR                   Round to nearest half point                                             =   30.000
                                                                                                                   
  Unit's Defensive Value:                                                                                          
     Movement Factor             1.25 (0.25 per 2") + 0.5 (Jump-capable)                                 =    1.750
     Final DIR                   Defensive Interaction Rating                              (+)   30.000  =   31.750
                                                                                                                   
  Unit's Final Point Value:                                                                                        
     Offensive Value                                                                                     =   11.500
     Defensive Value                                                                       (+)   31.750  =   43.250
     Agile                       [2 (TMM) - 1] x 3 (Medium)                                (+)    3.000  =   46.250
     Force Bonus                 [ECM] Electronic Countermeasures                          (+)    2.000  =   48.250
-------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                               48

                 Cost Breakdown

Name/Model:         Guillotine GLT-3SC "Stealth Custom"
Technology:         Inner Sphere
Tonnage:            70
Configuration:      Biped BattleMech

=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
  Armor (Stealth):                 (208 pts) 13.0 x 50,000                             650,000.00                    
  Internal Structure (Endo Steel): 70 x 1,600 x 1                           (+)        112,000.00  =       762,000.00
  Myomer (Standard):               70 x 2,000                               (+)        140,000.00  =       902,000.00
  Engine (XL):                     (20,000 x 350 x 70) / 75                 (+)      6,533,333.33  =     7,435,333.33
  Gyro (Compact):                  6.0 x 400,000                            (+)      2,400,000.00  =     9,835,333.33
  Cockpit (Standard):              200,000                                  (+)        200,000.00  =    10,035,333.33
  Life Support:                    50,000                                   (+)         50,000.00  =    10,085,333.33
  Sensors:                         70 x 2,000                               (+)        140,000.00  =    10,225,333.33
  Heat Sinks (Double):             15 x 6,000                               (+)         90,000.00  =    10,315,333.33
  Arm Actuators:                   70 x ((100 x 2) + (50 x 1) + (80 x 0))   (+)         17,500.00  =    10,332,833.33
  Leg Actuators:                   70 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         49,000.00  =    10,381,833.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                  10,381,833.33

=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
  Guardian ECM Suite               200,000                                             200,000.00                    
  Jump Jets                        70 x (5 x 5) x 200                       (+)        350,000.00  =       550,000.00
  Large VSP Laser                  465,000                                  (+)        465,000.00  =     1,015,000.00
  Medium X-Pulse Laser             110,000                                  (+)        110,000.00  =     1,125,000.00
  Medium X-Pulse Laser             110,000                                  (+)        110,000.00  =     1,235,000.00
  Rocket Launcher 15               30,000                                   (+)         30,000.00  =     1,265,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =     1,325,000.00
  Small VSP Laser                  60,000                                   (+)         60,000.00  =     1,385,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                         1,385,000.00

=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                  10,381,833.33                    
  Weapons and Equipment Cost:                                               (+)      1,385,000.00  =    11,766,833.33
  BattleMech Cost Multiplier:      1 + (70 / 100)                           (*)              1.70  =    20,003,616.67
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                   20,003,617.00