Cost Breakdown
Name/Model: Phoenix Hawk ('Protocol') PXH-SM-2
Technology: Inner Sphere
Tonnage: 45
Configuration: Biped BattleMech
========================================================================================================================
Structural Cost
------------------------------------------------------------------------------------------------------------------------
Armor (Standard): (152 pts) 9.5 x 10,000 95,000.00
Internal Structure (Endo Steel): 45 x 1,600 x 1 (+) 72,000.00 = 167,000.00
Myomer (Standard): 45 x 2,000 (+) 90,000.00 = 257,000.00
Engine (XL): (20,000 x 270 x 45) / 75 (+) 3,240,000.00 = 3,497,000.00
Gyro (Standard): 3.0 x 300,000 (+) 900,000.00 = 4,397,000.00
Cockpit (Standard): 200,000 (+) 200,000.00 = 4,597,000.00
Life Support: 50,000 (+) 50,000.00 = 4,647,000.00
Sensors: 45 x 2,000 (+) 90,000.00 = 4,737,000.00
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 4,797,000.00
Arm Actuators: 45 x ((100 x 2) + (50 x 2) + (80 x 2)) (+) 20,700.00 = 4,817,700.00
Leg Actuators: 45 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 31,500.00 = 4,849,200.00
------------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 4,849,200.00
========================================================================================================================
Weapons and Equipment Cost
------------------------------------------------------------------------------------------------------------------------
Actuator Enhancement System 45 x 500 22,500.00
Actuator Enhancement System 45 x 500 (+) 22,500.00 = 45,000.00
CASE II 175,000 (+) 175,000.00 = 220,000.00
Jump Jets 45 x (6 x 6) x 200 (+) 324,000.00 = 544,000.00
Machine Gun 5,000 (+) 5,000.00 = 549,000.00
Machine Gun 5,000 (+) 5,000.00 = 554,000.00
Machine Gun 5,000 (+) 5,000.00 = 559,000.00
Machine Gun 5,000 (+) 5,000.00 = 564,000.00
Machine Gun (Ammo 100) [Empty Bin] 0 (+) 0.00 = 564,000.00
Medium Laser 40,000 (+) 40,000.00 = 604,000.00
Medium Laser 40,000 (+) 40,000.00 = 644,000.00
Medium Laser 40,000 (+) 40,000.00 = 684,000.00
Medium Laser 40,000 (+) 40,000.00 = 724,000.00
Snub-Nose PPC 300,000 (+) 300,000.00 = 1,024,000.00
------------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,024,000.00
========================================================================================================================
BattleMech Cost
------------------------------------------------------------------------------------------------------------------------
Structural Cost: 4,849,200.00
Weapons and Equipment Cost: (+) 1,024,000.00 = 5,873,200.00
BattleMech Cost Multiplier: 1 + (45 / 100) (*) 1.45 = 8,516,140.00
------------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 8,516,140.00
|