Cost Breakdown
Name/Model: Solaris - Panther PNT-S
Technology: Inner Sphere (Mixed)
Tonnage: 35
Configuration: Biped BattleMech
=====================================================================================================================
Structural Cost
---------------------------------------------------------------------------------------------------------------------
Armor (Ferro-Lamellor): (119 pts) 8.5 x 35,000 297,500.00
Internal Structure (Endo Steel): 35 x 1,600 x 1 (+) 56,000.00 = 353,500.00
Myomer (Standard): 35 x 2,000 (+) 70,000.00 = 423,500.00
Engine (XL): (20,000 x 175 x 35) / 75 (+) 1,633,333.33 = 2,056,833.33
Gyro (Standard): 2.0 x 300,000 (+) 600,000.00 = 2,656,833.33
Cockpit (Standard): 200,000 (+) 200,000.00 = 2,856,833.33
Life Support: 50,000 (+) 50,000.00 = 2,906,833.33
Sensors: 35 x 2,000 (+) 70,000.00 = 2,976,833.33
Heat Sinks (Double): 10 x 6,000 (+) 60,000.00 = 3,036,833.33
Arm Actuators: 35 x ((100 x 2) + (50 x 2) + (80 x 1)) (+) 13,300.00 = 3,050,133.33
Leg Actuators: 35 x ((150 x 2) + (80 x 2) + (120 x 2)) (+) 24,500.00 = 3,074,633.33
---------------------------------------------------------------------------------------------------------------------
Total Structural Cost: 3,074,633.33
=====================================================================================================================
Weapons and Equipment Cost
---------------------------------------------------------------------------------------------------------------------
ER PPC (C) 300,000 300,000.00
Jump Jets 35 x (5 x 5) x 200 (+) 175,000.00 = 475,000.00
Large Vibroblade 750,000 (+) 750,000.00 = 1,225,000.00
Streak SRM 2 (I-OS) (C) 12,000 (+) 12,000.00 = 1,237,000.00
---------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost 1,237,000.00
=====================================================================================================================
BattleMech Cost
---------------------------------------------------------------------------------------------------------------------
Structural Cost: 3,074,633.33
Weapons and Equipment Cost: (+) 1,237,000.00 = 4,311,633.33
BattleMech Cost Multiplier: 1 + (35 / 100) (*) 1.35 = 5,820,705.00
---------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost 5,820,705.00
|