Distribution

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================

Left Arm                       Head                      Right Arm                    
1. Shoulder                    1. Life Support           1. Shoulder                  
2. Upper Arm Actuator          2. Sensors                2. Upper Arm Actuator        
3. Lower Arm Actuator          3. Cockpit                3. Lower Arm Actuator        
4. Hand Actuator               4. ER Small Laser         4. Hand Actuator             
5. Ultra AC/20 (Ammo 5)        5. Sensors                5.Double Heat Sink          
6. Ultra AC/20 (Ammo 5)        6. Life Support           6.Double Heat Sink          
                                                                                     
1. Ultra AC/20 (Ammo 5)                                  1.Double Heat Sink          
2. Ultra AC/20 (Ammo 5)                                  2. Roll Again                
3. CASE II                                               3. Roll Again                
4. Roll Again                                            4. Roll Again                
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                
                                                                                      
Left Torso                     Center Torso              Right Torso                  
1. XL Engine                   1. XL Engine              1. XL Engine                 
2. XL Engine                   2. XL Engine              2. XL Engine                 
3. XL Engine                   3. XL Engine              3. XL Engine                 
4.Ultra AC/20                 4. Gyro                   4.ER PPC                    
5.Ultra AC/20                 5. Gyro                   5.ER PPC                    
6.Ultra AC/20                 6. Gyro                   6.ER PPC                    
                                                                                     
1.Ultra AC/20                 1. Gyro                   1.MASC                      
2.Ultra AC/20                 2. XL Engine              2.MASC                      
3.Ultra AC/20                 3. XL Engine              3.MASC                      
4.Ultra AC/20                 4. XL Engine              4.MASC                      
5.Ultra AC/20                 5. Ultra AC/20            5.MASC                      
6.Ultra AC/20                 6. ER Medium Laser        6. Roll Again                
                                                                                      
Left Leg                                                 Right Leg                    
1. Hip                                                   1. Hip                       
2. Upper Leg Actuator                                    2. Upper Leg Actuator        
3. Lower Leg Actuator                                    3. Lower Leg Actuator        
4. Foot Actuator                                         4. Foot Actuator             
5. Roll Again                                            5. Roll Again                
6. Roll Again                                            6. Roll Again                

                 Battle Value Breakdown

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

==============================================================================================
Defensive Battle Rating
----------------------------------------------------------------------------------------------
  Armor (Standard):                           293 x 2.5 x 1               732.500             
  Internal Structure (Standard w/ XL Engine): 145 x 1.5 x 1 x 0.5  (+)    108.750  =   841.250
  Gyro (Standard):                            95 x 0.5             (+)     47.500  =   888.750
  Defensive Movement Factor:                  +3                   (*)       1.30  = 1,155.375
----------------------------------------------------------------------------------------------
Final Defensive Battle Rating:                                                       1,155.375

==============================================================================================
Offensive Battle Rating
----------------------------------------------------------------------------------------------
  Heat Efficiency: Unit is inefficient                                                        
        6 (Base) + 32 (Heat Sinks) - 2 (Movement) - 38 (Weapons) = -2                         
  Offensive Equipment:                                                                        
       Ultra AC/20                                                        281.000             
       ER PPC                                                      (+)    229.000  =   510.000
       ER Medium Laser                                             (+)     62.000  =   572.000
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   607.000
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   642.000
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   677.000
       Ultra AC/20 (Ammo 5)                                        (+)     35.000  =   712.000
       ER Small Laser                         [Inefficient]        (+)      8.500  =   720.500
  Total 'Mech Tonnage:                                             (+)     95.000  =   815.500
  Speed Factor:                               8 (Run) + 0 (Jump)   (*)      1.370  = 1,117.235
----------------------------------------------------------------------------------------------
Final Offensive Battle Rating:                                                       1,117.235

==============================================================================================
BattleMech Battle Value
----------------------------------------------------------------------------------------------
  Defensive Battle Rating:                                              1,155.375             
  Offensive Battle Rating:                                         (+)  1,117.235  = 2,272.610
----------------------------------------------------------------------------------------------
Final BattleMech Battle Value:                                                           2,273

                 Alpha Strike Conversion

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

=========================================================================================================================
Determine Unit Type
-------------------------------------------------------------------------------------------------------------------------
  Ground Units:                  BattleMech                                                                    =       BM
-------------------------------------------------------------------------------------------------------------------------
Final Unit Type:                                                                                                       BM

=========================================================================================================================
Determine Weight/Size Class
-------------------------------------------------------------------------------------------------------------------------
  Tonnage:                       95 (greater than or equal to 80 and less than or equal to 100)                =        4
-------------------------------------------------------------------------------------------------------------------------
Final Weight/Size Class:                                                                                                4

=========================================================================================================================
Convert Movement and Movement Modes
-------------------------------------------------------------------------------------------------------------------------
  Ground Movement:               4 (Walk)                                                                      =       8"
     Equipped with MASC                                                                          (*)     1.25  =      10"
     Ground Target Movement Modifier at 10" is 2                                                                         
-------------------------------------------------------------------------------------------------------------------------
Final Movement and Movement Modes:                                                                                    10"

=========================================================================================================================
Determine Short Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                      (-)       36  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     ER Medium Laser                                                                             (+)    0.500  =    0.800
     ER PPC                                                                                      (+)    1.000  =    1.800
     Ultra AC/20                                                                                 (+)    3.000  =    4.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  153.600
     Divided by the maximum heat output - 4                                                      (/)       36  =    4.267
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Short Range Damage Value:                                                                                         5

=========================================================================================================================
Determine Medium Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is inefficient                                                                     
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 38 (Weapons) - 4 (Base)                                                      (-)       36  =       -4
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER Small Laser                                                                              (+)    0.300  =    0.300
     ER Medium Laser                                                                             (+)    0.500  =    0.800
     ER PPC                                                                                      (+)    1.000  =    1.800
     Ultra AC/20                                                                                 (+)    3.000  =    4.800
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal multiplied by the total heat dissipation                                    (*)       32  =  153.600
     Divided by the maximum heat output - 4                                                      (/)       36  =    4.267
     Rounded up to the nearest tenth                                                                           =      4.3
-------------------------------------------------------------------------------------------------------------------------
Final Medium Range Damage Value:                                                                                        5

=========================================================================================================================
Determine Long Range Damage Value
-------------------------------------------------------------------------------------------------------------------------
  Heat Efficiency:               Unit is efficient                                                                       
     32 (Heat Sinks)                                                                                           =       32
     2 (Movement) + 15 (Weapons) - 4 (Base)                                                      (-)       13  =       19
                                                                                                                         
  Offensive Equipment:                                                                                         =    0.000
     ER PPC                                                                                      (+)    1.000  =    1.000
                                                                                                                         
  Heat-modified damage value:                                                                                            
     Damage subtotal rounded up to the nearest tenth                                                           =      1.0
-------------------------------------------------------------------------------------------------------------------------
Final Long Range Damage Value:                                                                                          1

=========================================================================================================================
Convert Armor
-------------------------------------------------------------------------------------------------------------------------
  Standard:                      293 armor points x 1                                                 293.000  =  293.000
     Armor Factor Conversion                                                                     (/)       30  =    9.767
-------------------------------------------------------------------------------------------------------------------------
Final Armor Value:                                                                                                     10

=========================================================================================================================
Convert Structure
-------------------------------------------------------------------------------------------------------------------------
  Engine:                        Inner Sphere XL on a 95 ton BattleMech                                        =      4.0
-------------------------------------------------------------------------------------------------------------------------
Final Structure Value:                                                                                                  4

=========================================================================================================================
Determine Special Abilities
-------------------------------------------------------------------------------------------------------------------------
  Unit is equipped with CASE II                                                                                =   CASEII

=========================================================================================================================
Determine Point Value
-------------------------------------------------------------------------------------------------------------------------
  Unit's Offensive Value:                                                                                                
     Attack Damage Factor        5 (Short) + 5 (Medium) + 5 (Medium) + 1 (Long)                                =   16.000
     Unit Size Factor            4 (Weight/Size Class) / 2                                       (+)    2.000  =   18.000
     Overheat Factor             0 (Overheat)                                                    (+)    0.000  =   18.000
     Blanket Offensive Modifier  1 (Base)                                                        (*)    1.000  =   18.000
                                                                                                                         
  Defensive Interaction Rating:                                                                                          
     Armor Factor                10 (Armor) x 2.0 (Non-Vehicle Unit)                                           =   20.000
     Structure Factor            4 (Structure) x 1.0 (Other Unit)                                (+)    4.000  =   24.000
     Defense Factor              1 + {[2 (10" Move)] x 0.1}                                      (*)    1.200  =   28.800
     Final DIR                   Round to nearest half point                                                   =   29.000
                                                                                                                         
  Unit's Defensive Value:                                                                                                
     Movement Factor             1.25 (0.25 per 2")                                                            =    1.250
     Final DIR                   Defensive Interaction Rating                                    (+)   29.000  =   30.250
                                                                                                                         
  Unit's Final Point Value:                                                                                              
     Offensive Value                                                                                           =   18.000
     Defensive Value                                                                             (+)   30.250  =   48.250
     Agile                       [2 (TMM) - 1] x 5 (Medium)                                      (+)    5.000  =   53.250
-------------------------------------------------------------------------------------------------------------------------
Final Point Value:                                                                                                     53

                 Cost Breakdown

Name/Model:         Banshee BNC-3D
Technology:         Inner Sphere
Tonnage:            95
Configuration:      Biped BattleMech

======================================================================================================================
Structural Cost
----------------------------------------------------------------------------------------------------------------------
  Armor (Standard):                 (293 pts) 18.5 x 10,000                             185,000.00                    
  Internal Structure (Standard):    95 x 400 x 1                             (+)         38,000.00  =       223,000.00
  Myomer (MASC):                    (380 x 5 x 1,000) + (95 x 2,000)         (+)      2,090,000.00  =     2,313,000.00
  Engine (XL):                      (20,000 x 380 x 95) / 75                 (+)      9,626,666.67  =    11,939,666.67
  Gyro (Standard):                  4.0 x 300,000                            (+)      1,200,000.00  =    13,139,666.67
  Cockpit (Standard):               200,000                                  (+)        200,000.00  =    13,339,666.67
  Life Support:                     50,000                                   (+)         50,000.00  =    13,389,666.67
  Sensors:                          95 x 2,000                               (+)        190,000.00  =    13,579,666.67
  Heat Sinks (Double):              16 x 6,000                               (+)         96,000.00  =    13,675,666.67
  Arm Actuators:                    95 x ((100 x 2) + (50 x 2) + (80 x 2))   (+)         43,700.00  =    13,719,366.67
  Leg Actuators:                    95 x ((150 x 2) + (80 x 2) + (120 x 2))  (+)         66,500.00  =    13,785,866.67
----------------------------------------------------------------------------------------------------------------------
Total Structural Cost:                                                                                   13,785,866.67

======================================================================================================================
Weapons and Equipment Cost
----------------------------------------------------------------------------------------------------------------------
  CASE II                           175,000                                             175,000.00                    
  ER Medium Laser                   80,000                                   (+)         80,000.00  =       255,000.00
  ER PPC                            300,000                                  (+)        300,000.00  =       555,000.00
  ER Small Laser                    11,250                                   (+)         11,250.00  =       566,250.00
  Ultra AC/20                       480,000                                  (+)        480,000.00  =     1,046,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,046,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,046,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,046,250.00
  Ultra AC/20 (Ammo 5) [Empty Bin]  0                                        (+)              0.00  =     1,046,250.00
----------------------------------------------------------------------------------------------------------------------
Total Weapons and Equipment Cost                                                                          1,046,250.00

======================================================================================================================
BattleMech Cost
----------------------------------------------------------------------------------------------------------------------
  Structural Cost:                                                                   13,785,866.67                    
  Weapons and Equipment Cost:                                                (+)      1,046,250.00  =    14,832,116.67
  BattleMech Cost Multiplier:       1 + (95 / 100)                           (*)              1.95  =    28,922,627.50
----------------------------------------------------------------------------------------------------------------------
Final BattleMech Cost                                                                                    28,922,628.00